Powder Parent acquired 100% of Snow Subsidiary on January 1, 2017. The purchase price was $370,000...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Powder Parent acquired 100% of Snow Subsidiary on January 1, 2017. The purchase price was $370,000 in excess of Snow's book value of Stockholders Equity on the acquisition date. Such excess was assigned to the following assets: Property, Plant & Equipment (PP&E), net Customer List Goodwill Original Amount $80,000 $90,000 $200,000 $370,000 Original Useful Life 8 years 6 years Indefinite Selected accounts from the parent, subsidiary and consolidated financial statements for the year ended December 31, 2021 can be found in the accompanying Excel file. Required: a. Show the detailed calculation arriving at Equity Income of $70,000 reported by Powder in its Income Statement during 2021. b. Show the detailed calculation arriving at the Equity Investment balance of $600,000 reported by Powder on December 31, 2021. (Hint: The BOY balance at 1/1/21 is $550,000.) c. Show the detailed calculations arriving at each of the following accounts at December 31, 2021: i. Consolidated Property, Plant and Equipment, net ii. Consolidated Customer List Consolidated Retained Earnings iii. d. What is the relationship between Powder's Net Income and Consolidated Net Income? Why? e. Provide the consolidation entries (C, E, A, D) for the year ending December 31, 2021. Problem 1 Data Consolidated Financial Statements for the Year Ended December 31, 2021 Income Statement: Sales Cost of Goods Sold Gross Profit Equity Income Operating Expenses Net Income Statement of Retained Earnings: Beginning Retained Earnings Net Income Dividends Ending Retained Earnings Balance Sheet: Assets: Cash Accounts Receivable Inventory Equity Investment Property, Plant & Equipment, net Customer List Goodwill Liabilities and Stockholders' Equity: Accounts Payable Accrued Liabilities Long-Term Liabilities Common Stock APIC Retained Earnings Powder $ 1,600,000 (1,200,000) 400,000 70,000 (270,000) $ 200,000 $ 1,150,000 200,000 (50,000) $ 1,300,000 $ 260,000 420,000 630,000 600,000 2,300,000 $ 4,210,000 $ 160,000 200,000 1,400,000 250,000 900,000 1,300,000 $ 4,210,000 Snow $ 260,000 (115,000) 145,000 $ (50,000) 95,000 $ 125,000 95,000 (20,000) $ 200,000 $ 120,000 180,000 210,000 225,000 $ 735,000 $ 100,000 120,000 160,000 25,000 130,000 200,000 $ 735,000 Consolidated $ 1,860,000 (1,315,000) 545,000 $ (345,000) 200,000 $ 1,150,000 200,000 (50,000) $ 1,300,000 $ 380,000 600,000 840,000 2,555,000 15,000 200,000 $ 4,590,000 260,000 320,000 1,560,000 250,000 900,000 1,300,000 $4,590,000 Powder Parent acquired 100% of Snow Subsidiary on January 1, 2017. The purchase price was $370,000 in excess of Snow's book value of Stockholders Equity on the acquisition date. Such excess was assigned to the following assets: Property, Plant & Equipment (PP&E), net Customer List Goodwill Original Amount $80,000 $90,000 $200,000 $370,000 Original Useful Life 8 years 6 years Indefinite Selected accounts from the parent, subsidiary and consolidated financial statements for the year ended December 31, 2021 can be found in the accompanying Excel file. Required: a. Show the detailed calculation arriving at Equity Income of $70,000 reported by Powder in its Income Statement during 2021. b. Show the detailed calculation arriving at the Equity Investment balance of $600,000 reported by Powder on December 31, 2021. (Hint: The BOY balance at 1/1/21 is $550,000.) c. Show the detailed calculations arriving at each of the following accounts at December 31, 2021: i. Consolidated Property, Plant and Equipment, net ii. Consolidated Customer List Consolidated Retained Earnings iii. d. What is the relationship between Powder's Net Income and Consolidated Net Income? Why? e. Provide the consolidation entries (C, E, A, D) for the year ending December 31, 2021. Problem 1 Data Consolidated Financial Statements for the Year Ended December 31, 2021 Income Statement: Sales Cost of Goods Sold Gross Profit Equity Income Operating Expenses Net Income Statement of Retained Earnings: Beginning Retained Earnings Net Income Dividends Ending Retained Earnings Balance Sheet: Assets: Cash Accounts Receivable Inventory Equity Investment Property, Plant & Equipment, net Customer List Goodwill Liabilities and Stockholders' Equity: Accounts Payable Accrued Liabilities Long-Term Liabilities Common Stock APIC Retained Earnings Powder $ 1,600,000 (1,200,000) 400,000 70,000 (270,000) $ 200,000 $ 1,150,000 200,000 (50,000) $ 1,300,000 $ 260,000 420,000 630,000 600,000 2,300,000 $ 4,210,000 $ 160,000 200,000 1,400,000 250,000 900,000 1,300,000 $ 4,210,000 Snow $ 260,000 (115,000) 145,000 $ (50,000) 95,000 $ 125,000 95,000 (20,000) $ 200,000 $ 120,000 180,000 210,000 225,000 $ 735,000 $ 100,000 120,000 160,000 25,000 130,000 200,000 $ 735,000 Consolidated $ 1,860,000 (1,315,000) 545,000 $ (345,000) 200,000 $ 1,150,000 200,000 (50,000) $ 1,300,000 $ 380,000 600,000 840,000 2,555,000 15,000 200,000 $ 4,590,000 260,000 320,000 1,560,000 250,000 900,000 1,300,000 $4,590,000
Expert Answer:
Answer rating: 100% (QA)
a Calculation of Equity Income of 70000 reported by Powder in its Income Statement during 2021 Equity Income Snows Net Income Powders Ownership Percentage Equity Income 70000 Given Snows Net Income Sn... View the full answer
Related Book For
Financial Reporting and Analysis
ISBN: 978-0078025679
6th edition
Authors: Flawrence Revsine, Daniel Collins, Bruce, Mittelstaedt, Leon
Posted Date:
Students also viewed these finance questions
-
Assume that a parent company acquired a subsidiary on January 1, 2013. The purchase price was $500,000 million in excess of the subsidiary's book value of Stockholders' Equity on the acquisition...
-
The statements of comprehensive income and changes in equity for XY and its subsidiary, AZ for the year ended 31 December 2012 are shown below: XY AZ Statement of comprehensive income for the year...
-
Pelican Systems Inc. (PSI), a public company, develops and manufactures equipment that is sold to technology, communications, and airline enterprises, and designs and installs customized information...
-
Q-1 A motor car shaft consists of a steel tube 30 mm internal diameter and 4 mm thick. The engine develops 10 kW at 2000 r.p.m. Find the maximum shear stress in the tube when the power is transmitted...
-
Action, Inc., had the following sales and purchase transactions during 2013. Beginning inventory consisted of 120 items at $80 each. Action uses the FIFO cost flow assumption and keeps perpetual...
-
Multi-Star, Inc., had sales of $890,000, cost of sales and operating expenses of $450,000 and $200,000, respectively, and 10,000 shares of common stock outstanding. Calculate the amount of earnings...
-
Following are observed frequencies. The null hypothesis is H0: p1 = 0.4, p2 = 0.25, p3 = 0.05, p4 = 0.1, p5 = 0.2. a. Compute the expected frequencies. b. Compute the value of X2. c. How many degrees...
-
2.1) Perform Exploratory Data Analysis [both univariate and multivariate analysis to be performed]. The inferences drawn from this should be properly documented. 2.2) Scale the variables and write...
-
7. (2 points) Pronghorn Corporation purchases a patent from Crane Company on January 1, 2017, for $300,000. The patent has a remaining legal life of 18 years. Pronghorn feels the patent will be...
-
Dorothy is considering a new part-time business venture where she would monogram linens and other items. To do this, she would need to upgrade her current sewing machine. Here is what she quickly...
-
You just turned 35 years old and you are looking to save for retirement. You are planning on making yearly deposits starting next year for the next 30 years (a total of 30 annual deposits with the...
-
All administrative and professional staff in a corporate legal department prepare documents on terminals connected to a network file server. The best control over unauthorized access to sensitive...
-
What is testimonial evidence? Identify the types of testimonial evidence the auditor obtains during an audit. For each type listed, identify the factors that affect its perceived reliability and...
-
How might the BMW Oracle team have used collaboration systems to improve the design and performance of the America's Cup boat USA? Which system features would be the most important for these tasks?
-
Identify some of the people, organizational, and technology issues that UPS had to address when creating its successful information systems.
-
Which pitfall of group problem solving and decision making is most common?
-
4. This question is about discrimination. a) Explain, using both intuition and mathematical formulae, the conditions under which taste discrimination can persist in a market with perfect competition....
-
Catalytic hydrogenation of naphthalene over PdC results in rapid addition of 2 moles of H 2 . Propose a structure for this product.
-
Halifax Products has a $1 million bank loan that comes due next year. Management has prepared cash flow forecasts for each of the next six quarters as shown in the table below. Planned capital...
-
Mozart Inc.s $98,000 taxable income for 2014 will be taxed at the 40% corporate tax rate. For tax purposes, its depreciation expense exceeded the depreciation used for financial reporting purposes by...
-
Required: 1. Contrast the economic sacrifice and expected benefit approaches to long-lived asset valuation. 2. GAAP requires firms to use historical cost (in most cases) to report the value of...
-
Using Program14.m(fourth-order Runge-Kutta method), solve Problem 11.18 with \(c=1\). Data From Problem 11.18:- Using the central difference method, find the response of the two-degree-of-freedom...
-
Using Program15.m (central difference method), solve Problem 11.20. Data From Problem 11.20:- The equations of motion of a two-degree-of-freedom system are given by \(2 \ddot{x}_{1}+6 x_{1}-2...
-
Using Program16.m(Houbolt method), solve Problem 11.20. Data From Problem 11.20:- The equations of motion of a two-degree-of-freedom system are given by \(2 \ddot{x}_{1}+6 x_{1}-2 x_{2}=5\) and...
Study smarter with the SolutionInn App