Question: Prepare a fixed-variable and over/under pricing structure for the three private fleet opportunities listed below. Prepare a pro forma income statement for the three private
- Prepare a fixed-variable and over/under pricing structure for the three private fleet opportunities listed below.
- Prepare a pro forma income statement for the three private fleet opportunities listed below.
- Rank the three opportunities in order of preference.
- Variable Costs
- Driver Pay: $0.40/mile
- Fringe Benefits: 35% of wages
- Fuel: $2.42/Gallon and 8 MPG (new Freightliner Cascadia)
- Maintenance: $0.15/mile
- Insurance: $0.13/mile
- Fixed Costs
- Tractor Depreciation: $45,000/year/tractor
- Trailer Depreciation: $5,800/year/trailer
- Legalization/Recruiting/Administration: $20,000/year/driver
- Tractor Cost: $135,000
- Trailer Cost: $29,000
- Company will finance 75% of the capital investment
- Interest Rate: 6% (calculate as simple annual interest)
- Effective Tax Rate: 38%
- ROA Hurdle Rate for New Capital Investments: 6%
- OR Target Rate for Truckload Operations: 88%
- Weeks per year: 52
- Length of contract: 3 years
| Mutually Exclusive Fleet Opportunities | Fleet Opportunity | ||
| A | B | C | |
| Fleet Summary: | |||
| Tractors | 5 | 8 | 12 |
| Trailers | 10 | 24 | 30 |
| Utilization (Weekly Miles per Tractor) | 2,800 | 2,900 | 2,100 |
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
