Prepare a statement of cash flows by the indirect method based on the following information Income statement

Fantastic news! We've Found the answer you've been seeking!

Question:

Prepare a statement of cash flows by the indirect method based on the following information
Income statement data
net sales 62500
Cost of goods sold 37500
Gross profit 25000
Administrative and operating expenses 14000
Income from operating activities 11,000
Machine sale gains 1250
Subtract interest expense 1750
net income before tax 10500
Income tax subtracts 2625
net income after tax 7875

comparative balance sheet
Change 2018 2019 Statement
Current assets
6000 11000 cash
9000 11000 accounts receivable
17500 15000 goods
250 750 interest paid in advance
32750 37750 Total current assets
12500 6500 investments of the affiliated company
12500 20000 fixed assets
3500 5000 Compound depreciation
9000 15000 net book value of machinery
54250 59250 total assets
Liabilities and Equity
current liabilities
18750 19250 Accounts Payable
4000 3000 Income tax payable
22750 22250 TOTAL LIABILITIES
non-current liabilities
6500 3000 bank loan
Property rights
20000 25000 Ordinary Share Capital
5000 9000 Retained earnings
25000 34000 Total Equity
54250 59250 TOTAL LIABILITIES AND EQUITY

The following additional information
- There are machines with a historical cost of 3750 and a book value of 1750 that were sold during the year 3000
- Among the fixed assets, new machines were purchased during the year 2019, with a maximum of 11250, of which 5250 were paid in cash, and the rest was paid through the company’s assignment of part of its investments in the affiliated company.
Depreciation expense for the current year amounted to 3500
The value of cash dividends to shareholders amounted to 3875
Required
Preparing the cash flow statement by the indirect method