Prepare an Income Statement for the year ending 31 December 2022. Prepare a Balance Sheet as at
Fantastic news! We've Found the answer you've been seeking!
Question:
- Prepare an Income Statement for the year ending 31 December 2022.
- Prepare a Balance Sheet as at 31 December 2022.
Transcribed Image Text:
The balance sheet of Torrent and Co at the end of the first of trading is as follows: Balance sheet as at 31 December 2021 RM RM Non-current assets Motor vehicles at cost Less Accumulated Depreciation Current assets Inventories Trade receivables Prepaid rates Prepaid rent Cash Less Current liabilities Trade payables Accrued wages Accrued electricity Equity Capital Add profit for the year 650,000 196,000 3,000 50,000 7,500 220,000 6,300 6,200 906,500 (232,500) RM 120,000 (25,000) 95,000 674,000 769,000 500,000 269,000 769,000 During 2022, the following transactions took place: 1 The owners withdrew capital in the form of cash of RM30,000. 2 Premises continued to be rented at an annual rental of RM200,000. During the year, rent of RM160,000 was paid to the owner of the premises. 3 Rates on the premises were paid during the year as follows: for the period 1 April 2022 to 31 March 2023 RM12,000. 4 A second delivery van was bought on 1 January 2022 for RM130,000 by a bank loan. There will be four equal instalments every 6 months. The first payment is due on 30 June and the second payment is due on 31 December. This van is expected to be used in the business for four years and then to be sold for RM30,000. 5 Wages totalling RM367,000 were paid during the year. At the end of the year, the business owed RM18,600 of wages for the last week of the year. 6 Electricity bills for the first three quarters of the year and RM6,200 for the last quarter of the previous year were paid totalling RM24,000. After 31 December 2022, but before the accounts had been finalised for the year, the bill for the last quarter arrived showing a charge of RM6,900. 7 Inventories totalling RM670,000 were bought on credit. 8 Inventories totalling RM80,000 were bought for cash. 9 Sales revenue on credit totalled RM1,790,000 (cost RM890,000). 10 Cash sales revenue totalled RM540,000 (cost RM250,000). 11 Receipts from trade receivables totalled RM1,578,000. 12 Payments to trade payables totalled RM689,000. 13 Van running expenses paid in cash totalled RM10,200. 14 The business uses the straight-line method for depreciating non-current assets. The balance sheet of Torrent and Co at the end of the first of trading is as follows: Balance sheet as at 31 December 2021 RM RM Non-current assets Motor vehicles at cost Less Accumulated Depreciation Current assets Inventories Trade receivables Prepaid rates Prepaid rent Cash Less Current liabilities Trade payables Accrued wages Accrued electricity Equity Capital Add profit for the year 650,000 196,000 3,000 50,000 7,500 220,000 6,300 6,200 906,500 (232,500) RM 120,000 (25,000) 95,000 674,000 769,000 500,000 269,000 769,000 During 2022, the following transactions took place: 1 The owners withdrew capital in the form of cash of RM30,000. 2 Premises continued to be rented at an annual rental of RM200,000. During the year, rent of RM160,000 was paid to the owner of the premises. 3 Rates on the premises were paid during the year as follows: for the period 1 April 2022 to 31 March 2023 RM12,000. 4 A second delivery van was bought on 1 January 2022 for RM130,000 by a bank loan. There will be four equal instalments every 6 months. The first payment is due on 30 June and the second payment is due on 31 December. This van is expected to be used in the business for four years and then to be sold for RM30,000. 5 Wages totalling RM367,000 were paid during the year. At the end of the year, the business owed RM18,600 of wages for the last week of the year. 6 Electricity bills for the first three quarters of the year and RM6,200 for the last quarter of the previous year were paid totalling RM24,000. After 31 December 2022, but before the accounts had been finalised for the year, the bill for the last quarter arrived showing a charge of RM6,900. 7 Inventories totalling RM670,000 were bought on credit. 8 Inventories totalling RM80,000 were bought for cash. 9 Sales revenue on credit totalled RM1,790,000 (cost RM890,000). 10 Cash sales revenue totalled RM540,000 (cost RM250,000). 11 Receipts from trade receivables totalled RM1,578,000. 12 Payments to trade payables totalled RM689,000. 13 Van running expenses paid in cash totalled RM10,200. 14 The business uses the straight-line method for depreciating non-current assets.
Expert Answer:
Answer rating: 100% (QA)
CALCULATIONS Sales Revenue Credit Sales RM 1790000 Cash Sales RM 540000 Total Sales Revenue RM 2330000 Cost of Goods Sold Cost of Credit Sales RM 890000 Cost of Cash Sales RM 250000 Total Cost of Good... View the full answer
Related Book For
Financial Accounting An Integrated Statements Approach
ISBN: 978-0324312119
2nd Edition
Authors: Jonathan E. Duchac, James M. Reeve, Carl S. Warren
Posted Date:
Students also viewed these accounting questions
-
The following is the statement of financial position of TT and Co. (see Self-Assessment Question 3.1 on page 113) at the end of its first year of trading: Statement of financial position as at 31...
-
The following is the statement of financial position of TT and Co. (see Self-assessment question 3.1 on page 105) at the end of its first year of trading: During 2010, the following transactions took...
-
In Exercises 8594, find all values of x satisfying the given conditions. y = 2x + x 8x + 2 and y = 6.
-
On January 28, 2008, American LaFrance, an American emergency and vocational vehicle manufacturer, filed for Chapter 11 bankruptcy, blaming an ERP implementation project failure as a main factor...
-
For the given polynomial function, approximate each zero as a decimal to the nearest tenth. (x) = x 3 + 3x 2 - 2x - 6
-
How do you prevent name clashes when using header files?
-
You are planning to use nonstatistical sampling to evaluate the results of accounts receivable confirmation for the Meridian Company. You have already performed tests of controls for sales, sales...
-
Solve 1 17) log81 27 18) log 32 = 16 19) log40= 20) log101=
-
The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $7.50 per share on January 1, 2017. The remaining 20 percent of Devine's shares also traded...
-
The Grinning Company will produce a new version of its popular Li'l Engine toy next year. Variable costs will equal 45 percent of sales, while operating fixed costs will total $110,000. What is the...
-
Today is January 1 and last year's dividend on stocks in the S&P 500 index has just been paid. The yield on a 1-year strip expressed as an EAR is 10%.The current value of the S&P 500 index is $1200....
-
Farmtown Flatbread sells packages of flatbreads for $4.00, with a variable cost of $1.70. The company's total fixed costs are $805,000. Calculate Farmtown Flatbread's operating breakeven point in...
-
What does FP&A stand for in a corporate setting? What does FP&A stand for in a corporate setting? Future Profitability & Appraisal Financial Planning & Analysis Fiscal Policy & Assessment...
-
State the predicted height, taken from your graph, of the ping pong ball bounce when dropped from 4 m. Then draw a sketch of the ping pong ball at the top of its bounce (maximum height) and give your...
-
The lecture provided you with information on Netflix, Apple and Walmart; their expansion globally and how technology may have played an important role in this process. Use the BUSS100 Marketing...
-
Digital Fruit is financed solely by common stock and has outstanding 25 million shares with a market price of $10 a share. It now announces that it intends to issue $160 million of debt and to use...
-
A vacant lot acquired for $50,000, on which there is a balance owed of $30,000, is sold for $130,000 in cash. The seller pays the $30,000 owed. What is the effect of these transactions on the total...
-
Maytag Corporation has 49 days in accounts receivable, 46 days in inventory, and 49 days in accounts payable. What is Maytags cash conversion cycle ?
-
Mitchell Inc. produces and sells voltage regulators. On July 1, 2006, Mitchell Inc. issued $14,000,000 of 10-year, 11% bonds priced to yield an effective interest rate of 10%. Interest on the bonds...
-
Ariad Pharmaceuticals, Inc. (Ariad), is a small Cambridge-based pharmaceutical company whose shares are traded on the Nasdaq exchange. Maureen Curran joined Ariad in 2006 and eventually became the...
-
John Marshall and Alan Tucker began working together at Marshalls financial consulting firm in approximately 1995, and they renamed the firm Marshall, Tucker & Associates, LLC. In addition to working...
-
The Brian B. Sand & Zachary B. Sand Joint Trust (the Trust) sued the Biotechnology Value Fund (BVF) under Section 16(b) of the Securities Exchange Act of 1934. Mark Lampert controlled BVF as well as...
Study smarter with the SolutionInn App