Preparing a Bond Amortization Table $($Straight Line$)$

Campton Company issued $5-$year, $7\mathrm{.}5\%$ bonds with a total face value of $$900,000$ January $1$ for $$944,000.$ The bonds pay interest on June $30$ and December $31$ of each year.

Required:

Prepare an amortization table. If an amount box does not require an entry, leave it blank and if the answer is zero, enter $"0".$

Campton Company

Amortization Table

$\backslash$table$[[$Period$,\backslash$table$[[$Cash$],[$Payment$],[($Credit$)]],\backslash$table$[[$Interest$],[$Expense$],[($Debit$)]],\backslash$table$[[$Premium on$],[$Bonds Payable$],[($Debit$)]],\backslash$table$[[$Premium on$],[$Bonds Payable$],[$Balance$]],\backslash$table$[[$Carrying$],[$Value$]]],[$At issue,$,$$$,$$$,s,$$