Question: Presented below is the comparative balance sheet for Sheridan Inc., a private company reporting under ASPE, at December 31, 2021, and 2020: SHERIDAN INC. Balance
Presented below is the comparative balance sheet for Sheridan Inc., a private company reporting under ASPE, at December 31, 2021, and 2020:
| SHERIDAN INC. Balance Sheet December 31 | ||||||
| Assets | 2021 | 2020 | ||||
| Cash | $55,400 | $98,000 | ||||
| Accounts receivable | 101,000 | 75,000 | ||||
| Inventory | 205,000 | 155,500 | ||||
| Long-term investment | 101,500 | 0 | ||||
| Property, plant, and equipment | 535,000 | 460,000 | ||||
| Less: Accumulated depreciation | (162,500 | ) | (140,000 | ) | ||
| $835,400 | $648,500 | |||||
| Liabilities and Shareholders' Equity | ||||||
| Accounts payable | $57,500 | $47,000 | ||||
| Dividends payable | 6,000 | 0 | ||||
| Income tax payable | 14,000 | 15,000 | ||||
| Long-term notes payable | 25,000 | 0 | ||||
| Common shares | 630,000 | 525,000 | ||||
| Retained earnings | 102,900 | 61,500 | ||||
| $835,400 | $648,500 | |||||
| SHERIDAN INC. Income Statement Year Ended December 31, 2021 | ||||||
| Sales | $651,400 | |||||
| Cost of goods sold | 432,000 | |||||
| Gross profit | 219,400 | |||||
| Operating expenses | $147,500 | |||||
| Loss on sale of equipment | 3,000 | 150,500 | ||||
| Profit from operations | 68,900 | |||||
| Interest expense | 3,000 | |||||
| Interest revenue | (4,500 | ) | (1,500 | ) | ||
| Profit before income tax | 70,400 | |||||
| Income tax expense | 14,000 | |||||
| Profit | $56,400 | |||||
| Additional information: | ||
| 1. | Cash dividends of $15,000 were declared. | |
| 2. | A long-term investment was acquired for cash at a cost of $101,500. | |
| 3. | Depreciation expense is included in the operating expenses. | |
| 4. | The company issued 10,500 common shares for cash on March 2, 2021. The fair value of the shares was $10 per share. The proceeds were used to purchase additional equipment. | |
| 5. | Equipment that originally cost $30,000 was sold during the year for cash. The equipment had a carrying value of $9,000 at the time of sale. | |
| 6. | The company issued a note payable for $28,000 and repaid $3,000 by year end. | |
| 7. | All purchases of inventory are on credit. | |
| 8. | Accounts Payable is used only to record purchases of inventory. | |


Prepare a cash flow statement for the year using the indirect method. (Show amounts that decrease cash flow with either a - signe.g. -15,000 or in parenthesis e.g. (15,000).) SHERIDAN INC. Cash Flow Statement - Indirect Method $ $ Adjustments to reconcile profit to > $ > > > > >
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
