Problem $10-11$AB $($Algo$)$ Effective Interest: Amortization of bond LO P$5$

$[$The following information applies to the questions displayed below.$]$

Ike issues $$220,000$ of $13\%,$ three$-$year bonds dated January $1,2021,$ that pay interest semiannually on June $30$ and December $31.$ They are issued at $$225,417$ when the market rate is $12\%.$

Problem $10-11$AB $($Algo$)$ Part $3$

$3.$ Prepare an effective interest amortization table for the bonds' first two years.

Note: Round your intermediate and final answers to the nearest whole dollar.

$\backslash$table$[[$Semiannual Interest Period$-$End,Cash Interest Paid,Bond Interest Expense,Premium Amortization,Unamortized Premium,Carrying Value$],[01/01/2021,,,4],[08/30/2021,,,,,],[12/31/2021,,,,,],[06/30/2022,,,,,],[12/31/2022,,,,,]]$