Question: Problem 21-4 (Algo) Statement of cash flows; direct method [LO21-3, 21-8] The comparative balance sheets for 2024 and 2023 and the statement of income for
Problem 21-4 (Algo) Statement of cash flows; direct method [LO21-3, 21-8]
The comparative balance sheets for 2024 and 2023 and the statement of income for 2024 are given below for Dux Company. Additional information from Dux's accounting records is provided also.
| DUX COMPANY | ||
| Comparative Balance Sheets | ||
| December 31, 2024 and 2023 | ||
| ($ in thousands) | ||
|
| 2024 | 2023 |
| Assets |
|
|
| Cash | $ 81 | $ 56 |
| Accounts receivable | 59 | 60 |
| Less: Allowance for uncollectible accounts | (3) | (2) |
| Dividends receivable | 7 | 6 |
| Inventory | 50 | 45 |
| Long-term investment | 32 | 30 |
| Land | 70 | 35 |
| Buildings and equipment | 275 | 310 |
| Less: Accumulated depreciation | (51) | (90) |
|
| $ 520 | $ 450 |
| Liabilities |
|
|
| Accounts payable | $ 59 | $ 73 |
| Salaries payable | 3 | 6 |
| Interest payable | 9 | 4 |
| Income tax payable | 8 | 16 |
| Notes payable | 35 | 0 |
| Bonds payable | 95 | 70 |
| Less: Discount on bonds | (5) | (6) |
| Shareholders' Equity |
|
|
| Common stock | 210 | 200 |
| Paid-in capitalexcess of par | 24 | 20 |
| Retained earnings | 88 | 67 |
| Less: Treasury stock | (6) | 0 |
|
| $ 520 | $ 450 |
| DUX COMPANY | ||
| Income Statement | ||
| For the Year Ended December 31, 2024 | ||
| ($ in thousands) | ||
| Revenues |
|
|
| Sales revenue | $ 300 |
|
| Dividend revenue | 7 | $ 307 |
| Expenses |
|
|
| Cost of goods sold | 170 |
|
| Salaries expense | 45 |
|
| Depreciation expense | 6 |
|
| Bad debt expense | 1 |
|
| Interest expense | 10 |
|
| Loss on sale of building | 7 |
|
| Income tax expense | 22 | 261 |
| Net income |
| $ 46 |
Additional information from the accounting records:
A building that originally cost $60,000, and which was three-fourths depreciated, was sold for $8,000.
The common stock of Byrd Corporation was purchased for $2,000 as a long-term investment.
Property was acquired by issuing a 13%, seven-year, $35,000 note payable to the seller.
New equipment was purchased for $25,000 cash.
On January 1, 2024, bonds were sold at their $25,000 face value.
On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.
Cash dividends of $11,000 were paid to shareholders.
On November 12, 500 shares of common stock were repurchased as treasury stock at a cost of $6,000.
Required:
Prepare the statement of cash flows of Dux Company for the year ended December 31, 2024. Present cash flows from operating activities by the direct method.
Note: Do not round your intermediate calculations. Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
