Problem $7-22($Algo$)$ Net Present Value Analysis $[$LO$7-2]$

The Sweetwater Candy Company would like to buy a new machine that would automatically $$dip$$ chocolates. The dipping operation currently is done largely by hand. The machine the company is considering costs $$170,000.$ The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $$9,800,$ including installation. After five years, the machine could be sold for $$6,000.$

The company estimates that the cost to operate the machine will be $$7,800$ per year. The present method of dipping chocolates costs $$38,000$ per year. In addition to reducing costs, the new machine will increase production by $5,000$ boxes of chocolates per year. The company realizes a contribution margin of $$1\mathrm{.}25$ per box. A $16\%$ rate of return is required on all investments.

Click here to view Exhibit $7$B$-1$ and Exhibit $7$B$-2,$ to determine the appropriate discount factor$($s$)$ using tables.

Required:

What are the annual net cash inflows that will be provided by the new dipping machine?

Compute the new machine$$s net present value.