Problem 9-06

You are given the three EPS estimates and the following estimates related to the market earnings multiple:

	Pessimistic		Consensus		Optimistic
EPS	$47.26		$56.23		$72.19
D/E	0.60		0.50		0.40
Nominal RFR	0.12		0.10		0.08
Risk premium	0.05		0.04		0.03
ROE	0.09		0.11		0.13

1. Based on the three EPS and P/E estimates, compute the high, low, and consensus intrinsic market value for the S&P Industrials Index in 2018. Do not round intermediate calculations. Round your answers to the nearest cent.

   High intrinsic market value: $

   Low intrinsic market value: $

   Consensus intrinsic market value: $

2. Assuming that the S&P Industrials Index at the beginning of the year was priced at 2,200, compute your estimated rate of return under the three scenarios from Part a. Do not round intermediate calculations. Round your answers to one decimal place. Use a minus sign to enter negative rates of return, if any.

   Rate of return (optimistic scenario): %

   Rate of return (pessimistic scenario): %

   Rate of return (consensus scenario): %

   Assuming your required rate of return is equal to the consensus, how would you weight the S&P Industrials Index in your global portfolio?

   One should -Select-underweightoverweightItem 7 the U.S. stocks in a global portfolio.

Problem 9-07

You are analyzing the U.S. equity market based upon the S&P Industrials Index and using the present value of free cash flow to equity technique. Your inputs are as follows:

Beginning FCFE: $100
k = 0.10
Growth Rate:
Year	13:	10%
	46:	8%
	7 and beyond	6%

1. Assuming that the current value for the S&P Industrials Index is 3,550, would you underweight, overweight, or market weight the U.S. equity market? Do not round intermediate calculations. Round your answer to the nearest cent.

   You should -Select-underweightoverweightmarket weightItem 1 the U.S. equity market as the estimated value of the stock of $ is -Select-higher thanlower thanequal torItem 3 the S&P Industrials Index.

2. Assume that there is a 1 percent increase in the rate of inflation what would be the markets value, and how would you weight the U.S. market? Assume that the required return would increase from 10% to 11%, decreasing the value. Also assume that the nominal cash flow growth rates would increase for all time periods by one percentage point. Do not round intermediate calculations. Round your answer to the nearest cent.

   You should -Select-underweightoverweightmarket weightItem 4 the U.S. equity market as the estimated value of the stock of $ is -Select-higher thanlower thanequal torItem 6 than the S&P Industrials Index.

Problem 9-13

Assume that the 10-year U.S. Treasury is yielding 5.5 percent. Next year's earnings for the S&P 500 are expected to be $145. Use the Fed model to estimate the value of the S&P 500. Do not round intermediate calculations. Round your answer to two decimal places.

If the S&P 500 is trading at 2,050, is the market overvalued or undervalued, and by how much? Do not round intermediate calculations. Round your answer to two decimal places.

The market is -Select-overvaluedundervaluedItem 2 by %.