Problem A (20 points): Loco Farms Company sold 36,000 units of its only product and incurred...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Problem A (20 points): Loco Farms Company sold 36,000 units of its only product and incurred a $18,672 loss (ignoring taxes) for the current year as shown here. During a planning session for year 2020's activities, the productions manager notes that variable costs will increase 1%. However, several energy saving upgrades will allow the company to decrease its annual fixed costs by $50,000. The maximum output capacity of the company is 68,000 units per year. Loco Farms Company Contribution Margin Income Statement For the Year Ending December 31, 2019 Sales Variable Costs Contribution Margin Fixed Costs Pre-Tax Loss $ 2,397,600 1,726,272 $ 671,328 690,000 (18,672) Required: 1 Compute the break-even point in dollar sales for year 2019. (2 points) 2 Compute the predicted break-even point in dollar sales for year 2020 assuming the 1% variable cost increase and the upgrades leading to the fixed cost decrease were made. Also assume no change occurs in the unit selling price. (Round all numbers to the nearest dollar.) (3 points) 3 Prepare a forecasted contribution margin income statement for 2020 that shows the expected results with the new cost structure. Assume that the unit selling price and the number of units sold will not change, and no income taxes will be due. (5 points) 4 Compute the sales level required in both dollars and units to earn $520,000 of target Solution: Please place your answer and supporting calculations in the space below and either highlight your final answer or surround it with a border so that it can be easily identified by the grader. 1 Break-Even Point in Dollar Sales for 2019: 2 Predicted Break-Even Point in Dollar Sales for 2020: 3 Forcasted Contribution Margin Income Statement for 2020: 4 Sales level required in Dollars for 2020 to earn target pretax income: Contribution Margin Fixed Costs Pre-Tax Loss $ Check Figure: Item 3: Pre-Tax Income = $14,065. 671,328 690,000 (18,672) Required: 1 Compute the break-even point in dollar sales for year 2019. (2 points) 2 Compute the predicted break-even point in dollar sales for year 2020 assuming the 1% variable cost increase and the upgrades leading to the fixed cost decrease were made. Also assume no change occurs in the unit selling price. (Round all numbers to the nearest dollar.) (3 points) 3 Prepare a forecasted contribution margin income statement for 2020 that shows the expected results with the new cost structure. Assume that the unit selling price and the number of units sold will not change, and no income taxes will be due. (5 points) 4 Compute the sales level required in both dollars and units to earn $520,000 of target pretax income in 2020 with the upgrades completed, the variable cost increase, and no change in unit sales price. (Round all numbers to the nearest dollar and to whole units.) (5 5 Prepare a forecasted contribution margin income statement that shows the results at the sales level computed in part 4. Assume no income taxes will be due. (5 points) 3 Forcasted Contribution Margin Income Statement for 2020: 4 Sales level required in Dollars for 2020 to earn target pretax income: Sales level required in Units for 2020 to earn target pretax income: 5 Forecasted Contribution Margin Income Statement at Sales Level computed in Item 4: Problem A (20 points): Loco Farms Company sold 36,000 units of its only product and incurred a $18,672 loss (ignoring taxes) for the current year as shown here. During a planning session for year 2020's activities, the productions manager notes that variable costs will increase 1%. However, several energy saving upgrades will allow the company to decrease its annual fixed costs by $50,000. The maximum output capacity of the company is 68,000 units per year. Loco Farms Company Contribution Margin Income Statement For the Year Ending December 31, 2019 Sales Variable Costs Contribution Margin Fixed Costs Pre-Tax Loss $ 2,397,600 1,726,272 $ 671,328 690,000 (18,672) Required: 1 Compute the break-even point in dollar sales for year 2019. (2 points) 2 Compute the predicted break-even point in dollar sales for year 2020 assuming the 1% variable cost increase and the upgrades leading to the fixed cost decrease were made. Also assume no change occurs in the unit selling price. (Round all numbers to the nearest dollar.) (3 points) 3 Prepare a forecasted contribution margin income statement for 2020 that shows the expected results with the new cost structure. Assume that the unit selling price and the number of units sold will not change, and no income taxes will be due. (5 points) 4 Compute the sales level required in both dollars and units to earn $520,000 of target Solution: Please place your answer and supporting calculations in the space below and either highlight your final answer or surround it with a border so that it can be easily identified by the grader. 1 Break-Even Point in Dollar Sales for 2019: 2 Predicted Break-Even Point in Dollar Sales for 2020: 3 Forcasted Contribution Margin Income Statement for 2020: 4 Sales level required in Dollars for 2020 to earn target pretax income: Contribution Margin Fixed Costs Pre-Tax Loss $ Check Figure: Item 3: Pre-Tax Income = $14,065. 671,328 690,000 (18,672) Required: 1 Compute the break-even point in dollar sales for year 2019. (2 points) 2 Compute the predicted break-even point in dollar sales for year 2020 assuming the 1% variable cost increase and the upgrades leading to the fixed cost decrease were made. Also assume no change occurs in the unit selling price. (Round all numbers to the nearest dollar.) (3 points) 3 Prepare a forecasted contribution margin income statement for 2020 that shows the expected results with the new cost structure. Assume that the unit selling price and the number of units sold will not change, and no income taxes will be due. (5 points) 4 Compute the sales level required in both dollars and units to earn $520,000 of target pretax income in 2020 with the upgrades completed, the variable cost increase, and no change in unit sales price. (Round all numbers to the nearest dollar and to whole units.) (5 5 Prepare a forecasted contribution margin income statement that shows the results at the sales level computed in part 4. Assume no income taxes will be due. (5 points) 3 Forcasted Contribution Margin Income Statement for 2020: 4 Sales level required in Dollars for 2020 to earn target pretax income: Sales level required in Units for 2020 to earn target pretax income: 5 Forecasted Contribution Margin Income Statement at Sales Level computed in Item 4:
Expert Answer:
Answer rating: 100% (QA)
1 BEP sales in Dollars for 2019 The Breakeven point is the level of sales at which the company makes neither profit nor loss In mathematical terms it ... View the full answer
Related Book For
Fundamental Accounting Principles
ISBN: 978-0078110870
20th Edition
Authors: John J. Wild, Ken W. Shaw, Barbara Chiappetta
Posted Date:
Students also viewed these accounting questions
-
Teller Co. sold 20,000 units of its only product and incurred a $70,000 loss (ignoring taxes) for the current year as shown here. During a planning session for year 2010s activities, the production...
-
Noru Co. sold 30,000 units of its only product and incurred a $75,000 loss (ignoring taxes) for the current year as shown here. During a planning session for year 2010s activities, the production...
-
Jetson Co. sold 20,000 units of its only product and incurred a $50,000 loss (ignoring taxes) for the current year as shown here. During a planning session for year 2012s activities, the production...
-
The owner of a building supply company has requested a cash budget for June. After examining the records of the company, you find the following: a. Cash balance on June 1 is $736. b. Actual sales for...
-
Explain why a real-time update of fixed asset records might be preferable to batch processing of fixed asset changes.
-
Is absolute advantage or comparative advantage more important for trade? Explain your reasoning using the example in your answer to Question 3. Question 3 Give an example in which one person has an...
-
On June 8, 2017, Eugene Weiner made a post on Isaac Aflalos Facebook page. The post read, Yurim and Isaac took advantage of a old 94plus sick man elder abuse [sic]. Alflalo took umbrage to the post...
-
The following data relate to notes receivable and interest for Viking Co., a cable manufacturer and supplier. (All notes are dated as of the day they are received.) June 3. Received a $24,000, 4%,...
-
he accounts from the Adjusted Trial Balance are listed in alphabetical order. What is the total longminusterm liabilities? Baker Service Company Adjusted Trial Balance September 30, 2025 Balance...
-
The Investment Trust Fund for Watson County had the following transactions and events during the calendar year 2022: 1. The cities of Turtle Creek and Pineview contributed $132,000 and $88,000...
-
Given the following data for work packages in a PERT/Cost network at week 18: Activity Immediate Budgeted Budgeted Percent Expense Predecessors Time Cost Completed To Date (weeks) (planned) A 12...
-
A con artist has a great idea: theyll open a bank without investing any capital and lend all the deposits at high interest rates to real estate developers. If the real estate market booms, the loans...
-
What are the explanations given for slow progress towards full acceptance of ISAs?
-
How do the cultural dimensions identified either by Hofstede or by Schwartz provide an understanding of the beliefs and values of a particular country?
-
How do researchers investigate the effectiveness of the integrated reporting initiative?
-
How do the research examples provided in each section give further insight into the effectiveness of the influence of IFRS?
-
Rosy Handbags is specialized in producing colorful handbags that are attractive to young ladies. Rosy Handbags is privately owned by Mrs. Salma. The shares of Rosy Handbags have not been sold on any...
-
On 1 July 2018, Parent Ltd acquired all the shares of Son Ltd, on a cum-div. basis, for $2,057,000. At this date, the equity of Son Ltd consisted of: $ 1,000,000 Share capital 500 000 shares...
-
Marsha Moder employs one college student every summer in her coffee shop. The student works the five weekdays and is paid on the following Monday. Moder adjusts her books monthly, if needed, to show...
-
Context Corporation reports the following components of stockholders equity on December 31, 2011. Common stock $10 par value, 50,000 shares authorized, 20,000 shares issued and outstanding . . . . ....
-
On July 1, 2006, Sweetman Company signed a contract to lease space in a building for 15 years. The lease contract calls for annual (prepaid) rental payments of $70,000 on each July 1 throughout the...
-
The three most important words in real estate are "location, location, location!" We explore this question using 500, single-family home sales in Baton Rouge, LA from 2009 to 2013 in the data file...
-
What effect does having public health insurance have on the number of doctor visits a person has during a year? Using 1988 data,rwm88_small, from Germany we will explore this question. The data file...
-
The data file \(b r 2\) contains data on 1080 house sales in Baton Rouge, Louisiana, during July and August 2005. The variables are: PRICE (\\($)\), SQFT (total square feet), BEDROOMS (number), BATHS...
Study smarter with the SolutionInn App