Product Design Help Print Save Decisions ACTION-CAPTURE CAMERA DESIGN UAV DRONE DESIGN DECISION EN Product Design AC Camera Marketing UAV Drone Marketing Compensation & Facilities Special Contract Offers Corporate Citizenship Finance & Cash Flow Image Sensor Size 11mm diagonal Built-In Camera Significant Upgrade LCD Display Screen 1040k pixels GPS / WiFi / Bluetooth Enhanced Image Quality (maximum resolution) 3840x2160 pix Battery Pack (maximum flight time) 18 minutes Number of Photo Modes (video / still) 8/3 modes Number of Rotors 6 rotors Product Enhancements Camera Housing $ 10 per camera Rotor Performance / Flight Controller Enhanced Editing/ Sharing Capabilities $ 11 per camera Body Frame Construction CAMERA & DRONE JOURNAL Page 1 (Scoreboard) Page 2 (EPS, ROE, Stock Price) Page 3 (Credit Rating, Image, CSRC) Page 3b (Bonus Point Awards) Page 4 (Industry Overview) Page 5 (Financial Statistics) Page 6 (AC Camera Benchmarks) g10/FR4 Fiberglass Included Accessories $ 10 per camera Obstacle Sensors 360 Enhanced Extra Performance Features 4 features Camera Stabilization Device Enhanced Number of AC Camera Models 1 models Extra Performance Features 5 - features Projected Y8 Performance Product R&D Expenditures (Y7 was $6,000) $ 6000 ($000s) Number of UAV Drone Models 1 models $ 12000 (5000) Cumulative R&D Expenditures (all years) $ 73,000 (5000s) Scoring Measures Earnings Per Share Return On Equity Credit Rating Image Rating Year 8 $3.94 36.6% A 73 Product R&D Expenditures (Y7 was $12,000) Cumulative R&D Expenditures (all years) $ 69,000 (5000) Performance / Quality Rating (P/Q Rating ranges from 1-10 stars) 5.2* Performance / Quality Rating (P/Q Rating ranges from 1-10 stars) 5.1 Investor Expect. $3.00 25.0% A- 72 Change from Y7 -5.6% +2.0 +60,070 Projected AC Camera Production Costs Projected UAV Drone Production Costs $000s S/unit Other Measures Year 8 Net Revenues (5000s) 516,453 Net Profit (5000) 76,895 Ending Cash (5000s) 75,270 $ 1 $/unit 9.80 14.70 12.74 8.82 10.00 11.00 10.00 20 Image Sensor LCD Display Screen Image Quality Photo Modes Camera Housing Editing / Sharing Capabilities Included Accessories Extra Performance Features Total Cost of Components and Features $000s 7,672 11.509 9.974 6.905 7.829 8.612 7,829 10,527 70,858 to Built-In Camera GPS / WiFi / Bluetooth Battery Pack Rotors / Performance / Controller Body Frame Construction Obstacle Sensors Camera Stabilization Device Extra Performance Features Total Cost of Components and Features 31,409 6,980 17,449 5,584 2,373 12.842 2,513 12,437 91,587 222.76 49.50 123.75 39.60 16.83 91.08 17.82 13.45 90.51 88.21 649.55 Assembly Labor Costs Product R&D Expenditures Allowance for Warranty Repairs Maintenance of Plant and Equipment 26.843 6.000 14.490 34.29 7.66 18.51 18.16 Assembly Labor Costs Product R&D Expenditures Allowance for Warranty Repairs Maintenance of Plant and Equipment 10,043 12,000 18,420 10,390 71.23 85.11 130.64 73.69 14.216 Product Design Help Print Save Decisions ACTION-CAPTURE CAMERA DESIGN UAV DRONE DESIGN DECISION EN Product Design AC Camera Marketing UAV Drone Marketing Compensation & Facilities Special Contract Offers Corporate Citizenship Finance & Cash Flow Image Sensor Size 11mm diagonal Built-In Camera Significant Upgrade LCD Display Screen 1040k pixels GPS / WiFi / Bluetooth Enhanced Image Quality (maximum resolution) 3840x2160 pix Battery Pack (maximum flight time) 18 minutes Number of Photo Modes (video / still) 8/3 modes Number of Rotors 6 rotors Product Enhancements Camera Housing $ 10 per camera Rotor Performance / Flight Controller Enhanced Editing/ Sharing Capabilities $ 11 per camera Body Frame Construction CAMERA & DRONE JOURNAL Page 1 (Scoreboard) Page 2 (EPS, ROE, Stock Price) Page 3 (Credit Rating, Image, CSRC) Page 3b (Bonus Point Awards) Page 4 (Industry Overview) Page 5 (Financial Statistics) Page 6 (AC Camera Benchmarks) g10/FR4 Fiberglass Included Accessories $ 10 per camera Obstacle Sensors 360 Enhanced Extra Performance Features 4 features Camera Stabilization Device Enhanced Number of AC Camera Models 1 models Extra Performance Features 5 - features Projected Y8 Performance Product R&D Expenditures (Y7 was $6,000) $ 6000 ($000s) Number of UAV Drone Models 1 models $ 12000 (5000) Cumulative R&D Expenditures (all years) $ 73,000 (5000s) Scoring Measures Earnings Per Share Return On Equity Credit Rating Image Rating Year 8 $3.94 36.6% A 73 Product R&D Expenditures (Y7 was $12,000) Cumulative R&D Expenditures (all years) $ 69,000 (5000) Performance / Quality Rating (P/Q Rating ranges from 1-10 stars) 5.2* Performance / Quality Rating (P/Q Rating ranges from 1-10 stars) 5.1 Investor Expect. $3.00 25.0% A- 72 Change from Y7 -5.6% +2.0 +60,070 Projected AC Camera Production Costs Projected UAV Drone Production Costs $000s S/unit Other Measures Year 8 Net Revenues (5000s) 516,453 Net Profit (5000) 76,895 Ending Cash (5000s) 75,270 $ 1 $/unit 9.80 14.70 12.74 8.82 10.00 11.00 10.00 20 Image Sensor LCD Display Screen Image Quality Photo Modes Camera Housing Editing / Sharing Capabilities Included Accessories Extra Performance Features Total Cost of Components and Features $000s 7,672 11.509 9.974 6.905 7.829 8.612 7,829 10,527 70,858 to Built-In Camera GPS / WiFi / Bluetooth Battery Pack Rotors / Performance / Controller Body Frame Construction Obstacle Sensors Camera Stabilization Device Extra Performance Features Total Cost of Components and Features 31,409 6,980 17,449 5,584 2,373 12.842 2,513 12,437 91,587 222.76 49.50 123.75 39.60 16.83 91.08 17.82 13.45 90.51 88.21 649.55 Assembly Labor Costs Product R&D Expenditures Allowance for Warranty Repairs Maintenance of Plant and Equipment 26.843 6.000 14.490 34.29 7.66 18.51 18.16 Assembly Labor Costs Product R&D Expenditures Allowance for Warranty Repairs Maintenance of Plant and Equipment 10,043 12,000 18,420 10,390 71.23 85.11 130.64 73.69 14.216