PROJECT STEPS 1. Gudrun Duplessis is a manager in the Alanis Parks Department. Gudrun is compiling...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
PROJECT STEPS 1. Gudrun Duplessis is a manager in the Alanis Parks Department. Gudrun is compiling spending data in preparation for a city bond offering for park funding. She wants to use Excel to create charts to illustrate some of her data and to apply a function to calculate the potential monthly and yearly costs to the city of different bond scenarios. 2. 3. Switch to the Spending worksheet. In the range E5:E10, add Conditional Formatting to show Solid Blue Data Bars. In the range F5:F10, add Line sparklines based on the data in the range B5:E10. Apply the Blue, Accent 1, Darker 25% (5th column, 5th row in the Theme Colors palette) sparkline color to the range F5:F10. Final Figure 1: Spending Worksheet 5 Cerver 6Fem-Foley $ 7 Oleander 11 Pestocene S Sartoris E 10 Total 12 16 IMG 37 IN A (130 40 Nam FOR cher Melinday E GARUMO C 6 Alanis Parks Department Spending on Parks, 2018-2021 M 172.331 S 225.200 SHUNKY 302.212 200.000 552638 S 1.452.567 $ WHOHING 178.000 $ 241 R$ 302.805 207,832 580 845 S 1.500.000 $ 180524 247.033 350.247 221,167 575230 1.534,311 Spending per Park 2018-2021 www.m WDER IS SANJAN 189.794 212,853 340800 237810 585 124 20 SUMM Decumentation Spending Projection bond Offering 13 Se 0 H 2018 Park Spending as Percentage of Total Caram 12% fartura DIN Pla 145 WI 2021 Park Spending as Percentage of Total 8.926 12% 15% SIN Olender SIN 0 Carn mremtide Concer masticate Flames Final Figure 2: Projection Worksheet 123 56789 10 11 12 13 14 15 87888497 16 17 18 19 20 21 22 A Spending per park B $700,000 $600,000 $500,000 $400,000 $300,000 5200,000 $100,000 C 2018 Carvoeit D E F G Alanis Parks Department Park Spending Projection Park Spending 2018-2021 Fern-Foley 2019 Dieander Documentation Spending Projection Bond Ciffering 2020 Pleistocene H 2021 Sartoris I J $1,600,000 $1,550,000 $1,500,000 $1,450,000 $1,400,000 $1,350,000 Total spending K 1 23 A 4 5 Total Bond Revenue 6 Quarterly Interest Rate # of payments 8 9 Quarterly Payments 10 Annual Payments 11 12 13 14 15 ($10,000.00) 16 17 ($20,000.00) 18 19 ($30,000.00) 20 ($40,000.00) 21 22 ($50,000.00) 23 ($60,000.00) ($70,000.00) 24 25 26 27 28 29 30 5.1 $0.00 B Alanis Parks Department Bond Offering Projection ($15,314.08 Option A ($61,256.31) $575,000 0.0169 60 ($15,314.08) ($61,256.31) C Quarterly Payments Option B $575,000 0.0175 60 Bond Offering Cost Comparison 2 ($15,555.68 ($15,799.25 117 ($62,222.73) D ($15,799.25) ($15,555.68) ($62,222.73) ($63,197.00) Annual Payments Option C $575,000 0.0181 60 Documentation Spending Projection Bond Offering ($63,197.00) (+) E PROJECT STEPS 1. Gudrun Duplessis is a manager in the Alanis Parks Department. Gudrun is compiling spending data in preparation for a city bond offering for park funding. She wants to use Excel to create charts to illustrate some of her data and to apply a function to calculate the potential monthly and yearly costs to the city of different bond scenarios. 2. 3. Switch to the Spending worksheet. In the range E5:E10, add Conditional Formatting to show Solid Blue Data Bars. In the range F5:F10, add Line sparklines based on the data in the range B5:E10. Apply the Blue, Accent 1, Darker 25% (5th column, 5th row in the Theme Colors palette) sparkline color to the range F5:F10. Final Figure 1: Spending Worksheet 5 Cerver 6Fem-Foley $ 7 Oleander 11 Pestocene S Sartoris E 10 Total 12 16 IMG 37 IN A (130 40 Nam FOR cher Melinday E GARUMO C 6 Alanis Parks Department Spending on Parks, 2018-2021 M 172.331 S 225.200 SHUNKY 302.212 200.000 552638 S 1.452.567 $ WHOHING 178.000 $ 241 R$ 302.805 207,832 580 845 S 1.500.000 $ 180524 247.033 350.247 221,167 575230 1.534,311 Spending per Park 2018-2021 www.m WDER IS SANJAN 189.794 212,853 340800 237810 585 124 20 SUMM Decumentation Spending Projection bond Offering 13 Se 0 H 2018 Park Spending as Percentage of Total Caram 12% fartura DIN Pla 145 WI 2021 Park Spending as Percentage of Total 8.926 12% 15% SIN Olender SIN 0 Carn mremtide Concer masticate Flames Final Figure 2: Projection Worksheet 123 56789 10 11 12 13 14 15 87888497 16 17 18 19 20 21 22 A Spending per park B $700,000 $600,000 $500,000 $400,000 $300,000 5200,000 $100,000 C 2018 Carvoeit D E F G Alanis Parks Department Park Spending Projection Park Spending 2018-2021 Fern-Foley 2019 Dieander Documentation Spending Projection Bond Ciffering 2020 Pleistocene H 2021 Sartoris I J $1,600,000 $1,550,000 $1,500,000 $1,450,000 $1,400,000 $1,350,000 Total spending K 1 23 A 4 5 Total Bond Revenue 6 Quarterly Interest Rate # of payments 8 9 Quarterly Payments 10 Annual Payments 11 12 13 14 15 ($10,000.00) 16 17 ($20,000.00) 18 19 ($30,000.00) 20 ($40,000.00) 21 22 ($50,000.00) 23 ($60,000.00) ($70,000.00) 24 25 26 27 28 29 30 5.1 $0.00 B Alanis Parks Department Bond Offering Projection ($15,314.08 Option A ($61,256.31) $575,000 0.0169 60 ($15,314.08) ($61,256.31) C Quarterly Payments Option B $575,000 0.0175 60 Bond Offering Cost Comparison 2 ($15,555.68 ($15,799.25 117 ($62,222.73) D ($15,799.25) ($15,555.68) ($62,222.73) ($63,197.00) Annual Payments Option C $575,000 0.0181 60 Documentation Spending Projection Bond Offering ($63,197.00) (+) E
Expert Answer:
Related Book For
Auditing and Assurance Services
ISBN: 978-0077862343
6th edition
Authors: Timothy Louwers, Robert Ramsay, David Sinason, Jerry Straws
Posted Date:
Students also viewed these programming questions
-
Melody Henderson has worked as a manager in the lawn service industry for 6 years. She is capable at recruiting and managing part-time workers. Her workers like her. Melody treats her customers well...
-
Bill Scott works as a manager in the Phoenix office of an international public accounting firm. His father has just taken a position as a purchasing agent for one of the public accounting firm's...
-
1). One of your friends is a manager in a Canada-wide retail chain. All the stores in Ontario have just become unionized, and your friend is not sure how to treat the staff. What advice would you...
-
The focal length of a thin biconvex lens is 20 cm. When an object is moved from a distance of 25 cm in m25 front of it to 50 cm, the magnification of its image changes from ms to m50. The ratio is m50
-
For several institutional participants in the bond market, explain what type of bond each is likely to purchase and why.
-
Explain the two main ways that derivatives trade?
-
Briefly discuss the strengths and limitations associated with this approach and the specific design . Develop a hypothetical research scenario that would necessitate the use of the Action Research...
-
The following material relates to Darrow Company: Required Place an X in the appropriate columns for each of thesituations. Cash Flows Classification Noncash Effect on Cash Operating Investing...
-
3. A 200 kg roller coaster starts from rest at the top of the first hill at a height of 20 m above the ground. The second hill is 15 m above the ground. a. A physics student in line for the ride...
-
Imagine that you are an investor on January 1, 2004, and using the historical data up to that date. Assume that the Global index cannot be included in your portfolio. a. Plot the efficient frontier...
-
How many types of B cells are produced in the process of clonal expansion? Summarize why each is needed for a thorough and long-lasting humoral immune response to an antigen.
-
A gig refers to a single project or task that an individual completes for pay, and individuals who complete gigs are often referred to as gig workers. Examples of gigs range from driving for Uber and...
-
Hamdi Ulukaya, founder and CEO of Chobani, LLC, left his family dairy business in Turkey to learn English in the United States. Soon after he arrived, he noticed that the strained yogurt popular in...
-
Three years ago, a large clothing retailer called La Ropa de Moda developed and implemented a new pay-for-performance program targeted at sales associates. The relatively new program is a sales...
-
Should an organization avoid hiring individuals with a criminal background? There is no federal law prohibiting discrimination against former inmates. Yet having blanket policies excluding those with...
-
Implementing merit pay for teachers has been a contentious issue, particularly in the United States. Supporters contend that merit pay motivates teachers to do a better job, leading to better...
-
On January 1, 2019, Lee Inc. had cash and share capital of 10,000,000. At that date, the company had no other asset, liability, or equity balances. On January 5, 2019, it purchased for cash 6,000,000...
-
Identify the Critical Infrastructure Physical Protection System Plan.
-
Crankwell Inc. is preparing its annual financial statements and annual report to stockholders. Management wants to be sure that all of the necessary and proper disclosures have been incorporated into...
-
If the entity is subject to the requirements of AS 5, what written representations should auditors obtain from the client with respect to internal control over financial reporting?
-
According to Rule 501, which of the following is not a discreditable act? a. Withholding a clients sales records. b. Failing to file or remit tax payments. c. Failing to follow requirements of the...
-
One of the secondary aims of the PreEMPt study was to assess the safety of the prehabilitation exercise programme. A serious adverse event was defined as any adverse event or adverse reaction that...
-
What about the economic benefits of producing accounting information? Do you think it is easier, or harder, to assess the economic benefits of accounting information than to assess the costs of...
-
Can you think of at least four types of organisation that are not primarily concerned with making profits?
Study smarter with the SolutionInn App