provide missing calculations

 

Input Area: Original Original Original Original Original Alternative 1 Alternative 1 Alternative 2 Alternative 2 Alternative 3 Alternative 3 Alternative 4 Alternative 4 Original Alternative 1 Alternative 2 Alternative 3 Alternative 4 Revenue Expense Original Alternative 1 Alternative 2 Alternative 3 Alternative 4 Tax Assets Liabilities Intermdiate Calcs Area: ($millions) ($millions) ($millions) ($millions) ($millions) %Chg in Rev, Exp, Tax %Chg in Assets, Liabilities %Chg in Rev, Exp, Tax %Chg in Assets, Liabilities %Chg in Rev, Exp, Tax %Chg in Assets, Liabilities %Chg in Rev, Exp, Tax %Chg in Assets, Liabilities Revenue Expense Assets 150 125 5 1,000 900 10.00% 0.00% 0.00% 10.00% -10.00% Tax 0.00% 0.00% -10.00% Liabilities