q 13 revise

Using the information found under the Chapter 11 (Capital Budgeting) section, please calculate Net Present Value (NPV) for Project Y. Please round you answer to the nearest whole dollar, do not use dollar signs and use commas properly. For Chapter 10 (Relevant Costing - Sales Mix) Questions: Product R Sales Price/unit Direct Material/unit Direct Labor/unit Variable OH/unit Product Q 22.00 7.50 4.20 4.30 20.00 6.70 5.30 4.00 MH/unit 2.00 1.00 For Chapter 10 (Relevant Costing - Make vs. Buy) Questions: Historical Costs DM I DL OH selling expense admin expense total expense unit 7.70 6.30 10.00 6.00 2.60 32.60 Q 30,000 231,000 189,000 300,000 180,000 78,000 978,000 Assume OH is 75% variable and 25% fixed Assume Selling Expense is 2/3 variable and 1/3 fixed Assume Admin Expense if 50% variable and 50% fixed For Chapter 11 (Capital Budgeting) Questions: Assume initial investment is $100,000 for all three projects: Project X Project Y Project Z Year Cash Flows Cash Flows Cash Flows 1 30,000 30,000 10,000 2 30,000 30,000 20,000 3 40,000 20,000 20,000 U A w N 4 10,000 20,000 30,000 5 10,000 20,000 40,000 Also assume that cost of capital is 6.0% for all three projects