Suraj Company Limited (SCL) is a public limited company, whose shares are listed on the Pakistan...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Suraj Company Limited (SCL) is a public limited company, whose shares are listed on the Pakistan Stock Exchange. The company produces and markets a wide range of well-known home use products. Because of the fragmented market shares of its products and high completion from small and medium size firms, the sales of the company have grown moderately. The company finances its activities employing both debt and equity. It follows an implicit policy of not allowing its debt level to exceed the industry average. The company's current debt ratio is not high in comparison with industry average. However, the company is constrained by the terms and conditions of debt. At the end of March 2014, the management is worried as it is near violating the terms and conditions of debt that it had borrowed from the Industrial Development Bank of Pakistan (IDBP) in 2008. The interest rates when the company borrowed from IDBP is 2008 were high. It had raised the loan amount at 14% from IDBP to buy plant and machinery for expanding its business. The loan was secured against the plant and machinery. The loan is repayable in equal instalment at par during 2015 – 18. There are three covenants attaching to the loan from IDBP. The covenants are: (1) The company's book value debt equity ratio should not exceed 1:1 (2) the current ratio, defined as sum of stock, debtors and cash divided by the sum of creditors provisions and bank credit, shall be at least 1 and (3) the interest coverage ratio should be at least 3 times. The current interest rates are very low. Banks and financial institutions have a lot of liquidity and long term loans are available at about 9 % rate of interest. The finance director argues that SCL should take advantage of low interest rates. The company should refinance its existing debt by borrowing funds at about 9% from the banks. IDBP may not agree to the company proposal of prepayment unless it is given some incentives. It will ask for redemption of principal at a premium of 11%. The finance director proposes to pay this premium by drawing down the company surplus cash and negotiate more flexible debt covenants with the new lender. He argues that since the interest rate comes down by 5% points, the 11% redemption premium will be recovered in a profitability and EPS will lead to a rise in the share price. SCL's share is currently selling for Rs.35.25. The average P/E ratio of the companies in the same industry is 8.5. Assume that for income tax purposes, SCL will be able to charge the premium paid as expense in equal annual instalments from 2013 - 14 to 2017 – 18. Estimated Income Statement for the year ended 31" March 2014 Rs. Millions Sales 7,717,500 3,559,600 1,706.000 2,451,900 588,000 1,863,900 652.365 1,211,535 Less Variable cost Less Fixed cost Profit before interest and taxes Less Interest Profit before tax Less Tax 35% Profit after Tax Estimated Balance Sheet as on 31" March 2014 Assets and Liabilities Rs. Millions Fixed Assets (net) Land Buildings Machinery & Equipment 1,673,900 1,869,100 4.682.600 8,225,600 Current Assets Stocks 837,000 839,100 Debtors Cash 667.400 2,343,500 Current Liabilities Creditors 1,339,100 1.004.400 2,343,500 Provisions Net current Assets 0,0.0000 8.225.600 Net Assets Financed by: Ordinary Shares (Rs.10 per share) Reserves Stockholder's Equity 14% IDBP loan 2,170,000 1,855.600 4,025,600 4.200.000 8,225,600 Required: a. How close is SCL to violating the loan covenants? b. Should SCL refinance its existing debt? c. Assuming that the market was not expecting a refinancing, estimate the impact on SCL's share price if it decides to refinance? d. If SCL wants to refinance, which loan covenants will it have to renegotiate with new lender? Suraj Company Limited (SCL) is a public limited company, whose shares are listed on the Pakistan Stock Exchange. The company produces and markets a wide range of well-known home use products. Because of the fragmented market shares of its products and high completion from small and medium size firms, the sales of the company have grown moderately. The company finances its activities employing both debt and equity. It follows an implicit policy of not allowing its debt level to exceed the industry average. The company's current debt ratio is not high in comparison with industry average. However, the company is constrained by the terms and conditions of debt. At the end of March 2014, the management is worried as it is near violating the terms and conditions of debt that it had borrowed from the Industrial Development Bank of Pakistan (IDBP) in 2008. The interest rates when the company borrowed from IDBP is 2008 were high. It had raised the loan amount at 14% from IDBP to buy plant and machinery for expanding its business. The loan was secured against the plant and machinery. The loan is repayable in equal instalment at par during 2015 – 18. There are three covenants attaching to the loan from IDBP. The covenants are: (1) The company's book value debt equity ratio should not exceed 1:1 (2) the current ratio, defined as sum of stock, debtors and cash divided by the sum of creditors provisions and bank credit, shall be at least 1 and (3) the interest coverage ratio should be at least 3 times. The current interest rates are very low. Banks and financial institutions have a lot of liquidity and long term loans are available at about 9 % rate of interest. The finance director argues that SCL should take advantage of low interest rates. The company should refinance its existing debt by borrowing funds at about 9% from the banks. IDBP may not agree to the company proposal of prepayment unless it is given some incentives. It will ask for redemption of principal at a premium of 11%. The finance director proposes to pay this premium by drawing down the company surplus cash and negotiate more flexible debt covenants with the new lender. He argues that since the interest rate comes down by 5% points, the 11% redemption premium will be recovered in a profitability and EPS will lead to a rise in the share price. SCL's share is currently selling for Rs.35.25. The average P/E ratio of the companies in the same industry is 8.5. Assume that for income tax purposes, SCL will be able to charge the premium paid as expense in equal annual instalments from 2013 - 14 to 2017 – 18. Estimated Income Statement for the year ended 31" March 2014 Rs. Millions Sales 7,717,500 3,559,600 1,706.000 2,451,900 588,000 1,863,900 652.365 1,211,535 Less Variable cost Less Fixed cost Profit before interest and taxes Less Interest Profit before tax Less Tax 35% Profit after Tax Estimated Balance Sheet as on 31" March 2014 Assets and Liabilities Rs. Millions Fixed Assets (net) Land Buildings Machinery & Equipment 1,673,900 1,869,100 4.682.600 8,225,600 Current Assets Stocks 837,000 839,100 Debtors Cash 667.400 2,343,500 Current Liabilities Creditors 1,339,100 1.004.400 2,343,500 Provisions Net current Assets 0,0.0000 8.225.600 Net Assets Financed by: Ordinary Shares (Rs.10 per share) Reserves Stockholder's Equity 14% IDBP loan 2,170,000 1,855.600 4,025,600 4.200.000 8,225,600 Required: a. How close is SCL to violating the loan covenants? b. Should SCL refinance its existing debt? c. Assuming that the market was not expecting a refinancing, estimate the impact on SCL's share price if it decides to refinance? d. If SCL wants to refinance, which loan covenants will it have to renegotiate with new lender?
Expert Answer:
Answer rating: 100% (QA)
Answer Step by Step Explanation a SCL is close to violating loan covenants as below 1 Book value debtequity ratio should not exceed 11 DebtEquity Ratio 420000 4025600 104 1 Hence SCL has voilated this ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Dean Corp., a company whose shares are listed on the TSX Venture Exchange, reports the following pre-tax incomes (losses) for both financial reporting purposes and tax purposes: Year Accounting...
-
From soap to soup, Unilever markets a wide range of personal care products, foods, and household cleaners under popular brands like Dove, Bertolli, Lipton, Lux, Axe, Sunsilk, Surf, and Omo. Two...
-
Microsoft develops, produces, and markets a wide range of computer software including the Windows operating system. On its recent financial statements, Microsoft reported the following information...
-
Mexico discovers huge reserves of oil and starts exporting oil to the United States. Describe how this would affect the following. a. The nominal pesoU.S. dollar exchange rate. b. Mexican exports to...
-
Leslie is a single taxpayer who is under age 65 and in good health. For 2014, she has a salary of $23,000 and itemized deductions of $1,000. Leslie is entitled to one exemption on her tax return. a....
-
For the data of Exercise 14.4.5: (a) Obtain a dotplot. (b) Describe the data, such as mean, median, and standard deviation. (c) Obtain a 95% confidence interval for the mean. (d) Obtain a 95%...
-
Rework the decision problem in Example 7, supposing that only 3 of the 20 hard drives required repairs within the first year. Data From Example 7 EXAMPLE 7 Comparing four detergents using an F test...
-
In January 2009, the company made $24,000 in expenditures. These expenditures should have been expensed immediately. Instead, the company recorded this $24,000 payment as a purchase of equipment with...
-
Writing a proposal for cryptocurrency usage in retail industry. Can anyone please suggest me some good resources...what sort of research studies i have to perform for my dissertation. Is explorative...
-
In this exercise, you modify the Chopkins Toys application from Exercise 11. Use Windows to make a copy of the Chopkins Solution folder. Rename the copy Modified Chopkins Solution. Open the Chopkins...
-
Consider the following information about a risky portfolio that you manage and a risk-free asset: E(rp) = 12%, op = 22%, rf = 4%. a. Your client wants to invest a proportion of her total investment...
-
In general, a person is entitled to use nondeadly force to protect his or her possession of property. No more force may be used than is necessary to defend ones possessory interest in property....
-
There are four general requirements for a successful modern-day claim of self-defense: an unprovoked attack, imminent danger, an absence of alternatives, and proportionality. Most jurisdictions do...
-
With justification defenses, the defendant accepts responsibility for the act he or she is charged with, but argues that the act was permissible under the circumstances. With excuse defenses, the...
-
John Sugarman killed his mother with a direct gunshot to the head. At trial, John attempted to raise the defense of insanity. The following information was discovered at trial: (i) Johns expert...
-
Scott Murphy is a freshman in college and recently decided to pledge a fraternity, Chi Gamma Omega. As a pledge of the fraternity, Scott is forced to participate in a number of initiation activities...
-
A tea packaging company fills bags so that tea bags have an average weight of 3 grams. The owners take a sample of tea bags and records the weight (grams) of each. They found the following...
-
You have accepted the engagement of auditing the financial statements of the C. Reis Company, a small manufacturing firm that has been your auditee for several years. Because you were busy writing...
-
Fearn Company has five different intangible assets to be accounted for and reported on the financial statements. The management is concerned about the amortization of the cost of each of these...
-
BMW Group, headquartered in Munich, Germany, manufactures several automotive brands including BMW, MINI, and Rolls-Royce. Financial information is reported in the euro () monetary unit using...
-
How is the financial leverage ratio computed and interpreted?
-
Bethany, who weighs 560 N, lies in a hammock suspended by ropes tied to two trees. One rope makes an angle of 45 with the ground; the other makes an angle of 30. Find the tension in each of the ropes.
-
In the Skycoaster amusement park ride, riders are suspended from a tower by a long cable. A second cable then lifts them until they reach the starting position indicated in Figure P5.3. The lifting...
-
A dump truck, whose bed is made of steel, holds an old steel watering trough. The bed of the truck is slowly raised until the trough begins to slide. What is the acceleration of the trough as it...
Study smarter with the SolutionInn App