Prepare a projected statement of comprehensive income for the year ended 31 December 2021 to determine...

 

Transcribed Image Text:

Prepare a projected statement of comprehensive income for the year ended 31 December 2021 to determine the sales needed to produce a profit after tax that is 25% more than that for the year ending 31 December 2020. (Where applicable round of amounts to the nearest rand) (10) INFORMATION: Calder Enterprises Statement of Comprehensive Income for the year ended 31 December 2020 Sales 5 445 000 (3 539 250) Cost of sales Gross profit Operating expenses 1905 750 (1122 000) Income from operations 783 750 Interest expense (98 900) Profit before tax 684 850 Income tax (191 758) Profit after tax 493 092 Additional information: 1. Cost of sales is expected to be 60% of sales. 2. Operating expenses will increase by 4%. 3. Interest expense will increase to R120 000. 4. The tax rate will remain at 28% 3.2 Use the information from question 3.1 (not your solution) and calculate the following for the year ending 31 December 2020: 3.2.1 Gross margin (3) 3.2.2 Net profit margin (3) 3.2.3 Operating margin (2) 3.2.4 Interest coverage (2) Prepare a projected statement of comprehensive income for the year ended 31 December 2021 to determine the sales needed to produce a profit after tax that is 25% more than that for the year ending 31 December 2020. (Where applicable round of amounts to the nearest rand) (10) INFORMATION: Calder Enterprises Statement of Comprehensive Income for the year ended 31 December 2020 Sales 5 445 000 (3 539 250) Cost of sales Gross profit Operating expenses 1905 750 (1122 000) Income from operations 783 750 Interest expense (98 900) Profit before tax 684 850 Income tax (191 758) Profit after tax 493 092 Additional information: 1. Cost of sales is expected to be 60% of sales. 2. Operating expenses will increase by 4%. 3. Interest expense will increase to R120 000. 4. The tax rate will remain at 28% 3.2 Use the information from question 3.1 (not your solution) and calculate the following for the year ending 31 December 2020: 3.2.1 Gross margin (3) 3.2.2 Net profit margin (3) 3.2.3 Operating margin (2) 3.2.4 Interest coverage (2)

Answer rating: 100% (QA)

Note 1 Profit after tax 493092 125 616365 Note2 Income tax ... View the full answer