Question 3 (44 marks) Courier Company (Pty) Ltd's management requested an estimate of the anticipated cash...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/664960c0836fd_928664960c07ac2d.jpg)
Transcribed Image Text:
Question 3 (44 marks) Courier Company (Pty) Ltd's management requested an estimate of the anticipated cash flows for the next five years based on the extension of its fleet. The project team provided the following net cash flow analysis for the next five years. Years Cash Flows (Rand) 1 2 200 000 2 2 000 000 3 1 900 000 4 1 500 000 5 1 000 000 The initial required investment is R5 000 000 and the shareholders requited 20% return. The company's weighted average cost of capital is 16% and must be used as the discount rate, and the net present value (NPV) and internal rate of return (IRR) must apply to determine if the expansion project is a viable investment. Ignore the effects of inflation and taxation. Required: 3.1.1 Analyse the information provided and apply the NPV and IRR techniques to determine whether the company should proceed with the expansion of its fleet. Use 25% as the alternative cost of capital. (20) 3.1.2 Evaluate the outcomes of your analysis and recommend to Courier Company's management whether to proceed with the fleet expansion. (5) 3.2 Courier Company's management considered the recommendations you presented to them based on the Net Present Value (NPV) and Internal Rate of Return (IRR) calculations. They are however interested in the cost effectiveness of the long-term loan or debentures if taxation recoupment is factored into the calculations. They requested that you calculate the finance related cash flows after tax as well as the IRR for the long-term loan and the debentures financing. The long-term loan repayment schedule is as follows: Period Repayme nt 1 (582 98 0) 2 (582 98 0) 3 (582 98 4 (582 98 5 (582 98 6 7 (582 98 (582 98 0) 0) 0) 0) 0) Annual 350 000 317 383 Interest 280 199 237 809 189 485 134 396 71 594 The debentures repayment schedule is as folloWS. Period 1 2 3 4 5 6 7 Repaym (1 2380 ent 63) (1 238 0 (1 238 0 (1 238 0 (1 238 0 (1 238 0 (1 238 0 63) Annual Interest 63) 1 076 63) 1 248 63) 1 448 63) 800 000 928 000 480 717 511 1 680 273 63) 1 949 117 Required: Note: No wear and tear allowances are relevant to the calculations. 3.2.1 3.2.2 Use the information provided in the two repayment schedules and expand the tables to evaluate which of the two repayment schedules represent the lowest cost of financing for the company. Prepare similar but expanded repayment schedules and provide reasons for your conclusions. (16) Advise Courier Company's management which of the long-term-loan or (3) debenture finance options is most cost effective. Question 3 (44 marks) Courier Company (Pty) Ltd's management requested an estimate of the anticipated cash flows for the next five years based on the extension of its fleet. The project team provided the following net cash flow analysis for the next five years. Years Cash Flows (Rand) 1 2 200 000 2 2 000 000 3 1 900 000 4 1 500 000 5 1 000 000 The initial required investment is R5 000 000 and the shareholders requited 20% return. The company's weighted average cost of capital is 16% and must be used as the discount rate, and the net present value (NPV) and internal rate of return (IRR) must apply to determine if the expansion project is a viable investment. Ignore the effects of inflation and taxation. Required: 3.1.1 Analyse the information provided and apply the NPV and IRR techniques to determine whether the company should proceed with the expansion of its fleet. Use 25% as the alternative cost of capital. (20) 3.1.2 Evaluate the outcomes of your analysis and recommend to Courier Company's management whether to proceed with the fleet expansion. (5) 3.2 Courier Company's management considered the recommendations you presented to them based on the Net Present Value (NPV) and Internal Rate of Return (IRR) calculations. They are however interested in the cost effectiveness of the long-term loan or debentures if taxation recoupment is factored into the calculations. They requested that you calculate the finance related cash flows after tax as well as the IRR for the long-term loan and the debentures financing. The long-term loan repayment schedule is as follows: Period Repayme nt 1 (582 98 0) 2 (582 98 0) 3 (582 98 4 (582 98 5 (582 98 6 7 (582 98 (582 98 0) 0) 0) 0) 0) Annual 350 000 317 383 Interest 280 199 237 809 189 485 134 396 71 594 The debentures repayment schedule is as folloWS. Period 1 2 3 4 5 6 7 Repaym (1 2380 ent 63) (1 238 0 (1 238 0 (1 238 0 (1 238 0 (1 238 0 (1 238 0 63) Annual Interest 63) 1 076 63) 1 248 63) 1 448 63) 800 000 928 000 480 717 511 1 680 273 63) 1 949 117 Required: Note: No wear and tear allowances are relevant to the calculations. 3.2.1 3.2.2 Use the information provided in the two repayment schedules and expand the tables to evaluate which of the two repayment schedules represent the lowest cost of financing for the company. Prepare similar but expanded repayment schedules and provide reasons for your conclusions. (16) Advise Courier Company's management which of the long-term-loan or (3) debenture finance options is most cost effective.
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
You have just been given a $454,000, which you decide to invest at an APR of 6.7 percent. If you were to withdraw $38,500 at the end of each year, starting at the end of this year, how many years...
-
The metal iridium has an FCC crystal structure. If the angle of diffraction for the (220) set of planes occurs at 69.22( (first-order reflection) when monochromatic x-radiation having a wavelength of...
-
Susan Poole and Ann Dodd are partners in a business called Plantasia. The partnership's work sheet for the year ended December 31 of the current year is provided in the Working Papers. Instructions:...
-
Continuation of E9-32, E9-33, E9-34: memo (Learning Objective 5)} Use your results from E9-32, E9-33, and E9-34 to write a memo to Deer Valley's Director of Finance Jim Madsen recommending whether...
-
Pnok Company has been purchasing a component, Part Q, for $18.90 a unit. Pnok is currently operating at 70% of capacity and no significant increase in production is anticipated in the near future....
-
Instructions On December 1 of the current year, the following accounts and their balances appear in the ledger of Latte Corp., a coffee processor: \ table [ [ eferred 2 % Stock, $ 5 0 par shares...
-
1 4. Let v = 3 and v = Let A be the 3 x 2 matrix whose columns are v and v2. Consider the vector b = (a) Find a vector x = R such that the product Ax is as closest as possible to b. (b) Let...
-
1(a). Two colleagues, Leila and Junshang, share an office which needs some cleaning. Both would like a clean office. However, each of them prefers not to be the one that does the cleaning. Here's the...
-
Control is the process by which management ensures that the organisation's goals are accomplished or that actual performance compares favourably with predetermined standards. Explain the importance...
-
Evaluate the behavior leadership theories and contingency leadership theories applicable within your organization.
-
In a tangential flow ultrafiltration unit, a protein of MW = 3 x 105 Da is separated from the fermentation broth by a single tube filtration unit. The tube has diameter d = 2 cm and length L = 50 cm....
-
Analytics is the core skill in digital marketing. All strategy hinges in good information and data analysis. A) We discussed the importance of focusing our analytics framework on the so-called...
-
Q)Corn, Inc., has an odd dividend policy. The company has just paid a dividend of $6 per share and has announced that it will increase the dividend by $2 per share for each of the next four years,...
-
Explain the buyers position in a typical negotiation for a business. Explain the sellers position. What tips would you offer a buyer about to begin negotiating the purchase of a business?
-
Prepare and interpret a performance report (Learning Objective 2) Refer to the Digital Technologies data in P11-47B. The company sold 11,000 units during October 2007, and its actual operating income...
-
Comprehensive flexible budget, standards, and variances problem (Learning Objectives 2, 3, 4, 5) Relax-the-Back manufactures leather recliners and uses flexible budgeting and a standard cost system....
-
(Appendix) Journalize standard cost transactions (Learning Objective 6) Refer to the data in PI 1-5 IB. Journalize the usage of direct materials and the assign ment of direct labor, including the...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App