Question 3 Hamilton Ltd. is in the consumer electronics business and distributes electronic items to shops...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Question 3 Hamilton Ltd. is in the consumer electronics business and distributes electronic items to shops and DIY centres. The company has been trading for the last ten years and has over 100 outlets throughout Europe. It has recently been approached by a large multinational chain ‘Best Connection Ltd' that has over 3,000 outlets throughout the USA and is interested in acquiring 51% of Hamilton Ltd. Extracts from the most recent Financial Statements of Hamilton Ltd. are provided below: Hamilton Ltd Summary Statement of Financial Position as at 31 December 2020 $'000 Non-Current Assets Goodwill 600 Land & Buildings 350 Plant & Machinery 550 Investments 500 Current Assets Trade Receivables 500 Inventories 400 Cash & Equivalents 200 Current Liabilities Trade & Other Payables 600 Bank Loans & Overdrafts 120 Net Assets 2,380 Share Capital (Par value $2) 1,000 Retained Earnings 380 Long Term Debt 1,000 Total Equity & Long Term Liabilities 2,380 Further relevant information: Best Connection Ltd commissioned an independent valuation report on the non-current assets. This report indicated that at end of year the market value of the Land & Buildings amounted to $2.1 million, and the Plant & Machinery was $0.2 million. The notes to the accounts reveal that the market values of the Investments are as follows: Listed Shares $450,000; (Book value $350,000); and Government Bonds $180,000; (Book value $150,000). MDIST AY2020/21 Sem 1 | UOS Y3 | APC314 Financial Management (Professional) | Main Exam: 18 Jan 2020 Page 4 of 11 For the purposes of share valuation, it has been agreed to use the average P/E ratio of quoted companies provided below. However, since Hamilton Ltd. is a private company, it was also agreed that the P/E ratio used for an earnings basis of valuation should be reduced by 30%. Company P/E Ratio Company 1 6.4 7.8 Company 2 ● The Net profit after tax (NPAT) of Hamilton Ltd over the past 5 years are as follows: 2019 2018 2017 2016 2020 290 Net profit after tax 190 140 80 40 The average net profit over the past 5 years is used in valuation of shares on earnings basis. Required: a. Compute the valuation of shares for Hamilton based on: (1) Net Assets Basis; (Net Asset value per Share). (7 marks) (6 marks) (11) Earnings Basis with no growth (Estimated Value per Share). b. Evaluate FIVE (5) non- financial factors that should be considered by the Best Connection Ltd in deciding whether or not to invest in the Hamilton Ltd. (12 marks) Total 25 marks Question 3 Hamilton Ltd. is in the consumer electronics business and distributes electronic items to shops and DIY centres. The company has been trading for the last ten years and has over 100 outlets throughout Europe. It has recently been approached by a large multinational chain ‘Best Connection Ltd' that has over 3,000 outlets throughout the USA and is interested in acquiring 51% of Hamilton Ltd. Extracts from the most recent Financial Statements of Hamilton Ltd. are provided below: Hamilton Ltd Summary Statement of Financial Position as at 31 December 2020 $'000 Non-Current Assets Goodwill 600 Land & Buildings 350 Plant & Machinery 550 Investments 500 Current Assets Trade Receivables 500 Inventories 400 Cash & Equivalents 200 Current Liabilities Trade & Other Payables 600 Bank Loans & Overdrafts 120 Net Assets 2,380 Share Capital (Par value $2) 1,000 Retained Earnings 380 Long Term Debt 1,000 Total Equity & Long Term Liabilities 2,380 Further relevant information: Best Connection Ltd commissioned an independent valuation report on the non-current assets. This report indicated that at end of year the market value of the Land & Buildings amounted to $2.1 million, and the Plant & Machinery was $0.2 million. The notes to the accounts reveal that the market values of the Investments are as follows: Listed Shares $450,000; (Book value $350,000); and Government Bonds $180,000; (Book value $150,000). MDIST AY2020/21 Sem 1 | UOS Y3 | APC314 Financial Management (Professional) | Main Exam: 18 Jan 2020 Page 4 of 11 For the purposes of share valuation, it has been agreed to use the average P/E ratio of quoted companies provided below. However, since Hamilton Ltd. is a private company, it was also agreed that the P/E ratio used for an earnings basis of valuation should be reduced by 30%. Company P/E Ratio Company 1 6.4 7.8 Company 2 ● The Net profit after tax (NPAT) of Hamilton Ltd over the past 5 years are as follows: 2019 2018 2017 2016 2020 290 Net profit after tax 190 140 80 40 The average net profit over the past 5 years is used in valuation of shares on earnings basis. Required: a. Compute the valuation of shares for Hamilton based on: (1) Net Assets Basis; (Net Asset value per Share). (7 marks) (6 marks) (11) Earnings Basis with no growth (Estimated Value per Share). b. Evaluate FIVE (5) non- financial factors that should be considered by the Best Connection Ltd in deciding whether or not to invest in the Hamilton Ltd. (12 marks) Total 25 marks
Expert Answer:
Answer rating: 100% (QA)
a 1 238 million 1000 shares 2380 per share 2 290 million 5 years 58 million 58 ... View the full answer
Related Book For
Supply Chain Management Strategy Planning and Operation
ISBN: 978-0133800203
6th edition
Authors: Sunil Chopra, Peter Meindl
Posted Date:
Students also viewed these corporate finance questions
-
The most recent financial statements for Weyland Co. are shown here: Assets and costs are proportional to sales. The company maintains a constant 30 percent dividend payout ratio and a constant...
-
The most recent financial statements for Bradley, Inc., are shown here (assuming no income taxes): Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next...
-
The most recent financial statements for Dockett, Inc., are shown here (assuming no income taxes): Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next...
-
The classic iPod is 10.5 millimeters thick. Suppose that the actual thickness T of any particular iPod has a maximum error tolerance that is less than 0.05 millimeter. (a) Write an absolute value...
-
You are to identify how each of the following transactions affects the company's financial statements. For the balance sheet, you are to identify how each transaction affects total assets, total...
-
A small remote-control car with mass 1.60 kg moves at a constant speed of v = 12.0 m/ s in a vertical circle inside a hollow metal cylinder that has a radius of 5.00 m (Fig 5.82). What is the...
-
At what point of the business cycle is the country now? What do you predict will happen to growth over the next two years? On what basis do you make your prediction?
-
For several years, Xtreme Co.s sales have been on a cash only basis. On January 1, 2011, however, Xtreme Co. began offering credit on terms of n/30. The amount of the adjusting entry to record the...
-
Evaluate the challenges that MacDonald's has, and why promoting in-house talent is vital for Macdonald's vision?
-
Draw an example of a graph with 10 vertices and 15 edges that has a vertex cover of size 2.
-
A vertical metal rod of length 37.3 cm moves north at constant speed 4.60 m/s in 0.500 T magnetic filed directed 27.0 east of north. What is the potential difference between ends of rod?
-
On what assumptions did Keynes base his theory of consumption? How does his theory relate to intertemporal choice?
-
Suppose a firm has a great idea: overnight shipping. This idea will decrease costs for many businesses and will therefore result in a more efficient economy. If the entrepreneurs who create this...
-
What arguments should be considered in assessing the burden that government debt imposes on future generations?
-
Explain how the user cost of capital and the expected marginal product of capital together determine the desired level of capital.
-
How do binding borrowing constraints affect the IBL and current and future consumption?
-
One account that would be on a balance sheet would be the income taxes payable line item and is self-explanatory as it is reserved for any taxes due to all debtors within the next 12 months (Merrill...
-
On the basis of the details of the following fixed asset account, indicate the items to be reported on the statement of cashflows: ACCOUNT Land ACCOUNT NO. Balance Date Item Debit Credit Debit Credit...
-
Discuss how various costs for the supermarket change as it decreases the lot size ordered from Proctor & Gamble.
-
What information do the bias and TS provide to a manager? How can the manager use this information?
-
If a company currently employs the chase strategy and the cost of training increases dramatically, how might this change the companys aggregate planning strategy?
-
Martinez Company incurred the following costs during 2015 in connection with its research and development activities. Instructions Compute the amount to be reported as research and development...
-
For each of the following studies, identify the type of graph (histogram, time series graph, or scatter diagram) that would be the most appropriate. (You can use more than one graph of each type, for...
-
For each of the following studies, identify the type of graph (histogram, time series graph, or scatter diagram) that would be the most appropriate. (You can use more than one graph of each type, for...
Study smarter with the SolutionInn App