Question 4 Bea Kerr is an analyst in the treasurer's office at MupetLabs Inc. Mr. Kerr...

Transcribed Image Text:

Question 4 Bea Kerr is an analyst in the treasurer's office at MupetLabs Inc. Mr. Kerr needs your help to estimate the market value weights for MupetLabs' cost of capital. MupetLabs has long-term bonds outstanding, preferred shares outstanding, and common shares. Selected information for each of the securities is provided in the table below. Long-term Debt Preferred Shares Common Shares $10 million face value 1.4 million shares 5.2 million shares outstanding outstanding Coupon rate = 6% Face value = $8 per share Market price of share = $26 Annual coupons Dividend rate (annual) = 9% Time to maturity = 8 Equivalent preferred shares years yield 11% YTM=9% a. What is the market value of long-term debt? million b. What is the market value of preferred shares? million c. What are the capital structure weights for MupetLabs Inc.? Debt Preferred = % Equity Question 5 Over the last twenty years, there has been considerable consolidation in the confectionary business (e.g., the acquisition of Rowntree PLC by Nestle SA in 1988 and Cadbury by Kraft in 2010). You have a suspicion that a large food manufacturer might try to buy Tootsie Roll. You want to calculate a DCF valuation for Tootsie Roll. The first step in your valuation is to calculate Tootsie Roll's weighted average cost of capital. Use the data provided below to answer the questions that follow. Round all answers to two decimal places. The risk-free rate is 4.75%. The expected return on the market portfolio is 8%. The corporate tax rate is 30%. The face value of Tootsie Roll's outstanding bonds is $2,300 million. The coupon rate on Tootsie Roll's bonds is 4.5%. Assume that the bonds pay annual coupons. The yield to maturity on Tootsie Roll's bonds is 6%. Tootsie Roll's bonds mature in 11 years. Tootsie Roll has 1,600 million common shares outstanding. The market price of Tootsie Roll's common shares is $6.10. Tootsie Roll's Beta is 0.7. a. What is Tootsie Roll's after-tax cost of debt? b. What is Tootsie Roll's cost of equity? 7% c. What is the market value of long-term debt? million d. What is the capital structure weight for equity? e. What is Tootsie Roll's WACC? Question 4 Bea Kerr is an analyst in the treasurer's office at MupetLabs Inc. Mr. Kerr needs your help to estimate the market value weights for MupetLabs' cost of capital. MupetLabs has long-term bonds outstanding, preferred shares outstanding, and common shares. Selected information for each of the securities is provided in the table below. Long-term Debt Preferred Shares Common Shares $10 million face value 1.4 million shares 5.2 million shares outstanding outstanding Coupon rate = 6% Face value = $8 per share Market price of share = $26 Annual coupons Dividend rate (annual) = 9% Time to maturity = 8 Equivalent preferred shares years yield 11% YTM=9% a. What is the market value of long-term debt? million b. What is the market value of preferred shares? million c. What are the capital structure weights for MupetLabs Inc.? Debt Preferred = % Equity Question 5 Over the last twenty years, there has been considerable consolidation in the confectionary business (e.g., the acquisition of Rowntree PLC by Nestle SA in 1988 and Cadbury by Kraft in 2010). You have a suspicion that a large food manufacturer might try to buy Tootsie Roll. You want to calculate a DCF valuation for Tootsie Roll. The first step in your valuation is to calculate Tootsie Roll's weighted average cost of capital. Use the data provided below to answer the questions that follow. Round all answers to two decimal places. The risk-free rate is 4.75%. The expected return on the market portfolio is 8%. The corporate tax rate is 30%. The face value of Tootsie Roll's outstanding bonds is $2,300 million. The coupon rate on Tootsie Roll's bonds is 4.5%. Assume that the bonds pay annual coupons. The yield to maturity on Tootsie Roll's bonds is 6%. Tootsie Roll's bonds mature in 11 years. Tootsie Roll has 1,600 million common shares outstanding. The market price of Tootsie Roll's common shares is $6.10. Tootsie Roll's Beta is 0.7. a. What is Tootsie Roll's after-tax cost of debt? b. What is Tootsie Roll's cost of equity? 7% c. What is the market value of long-term debt? million d. What is the capital structure weight for equity? e. What is Tootsie Roll's WACC?