Question 4 On 1 January 2017 East owned some items of equipment with a book value...

Transcribed Image Text:

Question 4 On 1 January 2017 East owned some items of equipment with a book value of (ii) RM450,000 that had a fair value of RM570,000. These assets were originally purchased by East on 1 January 2015 and are being depreciated over 6 years. North Berhad, a public limited company, acquired 80% ordinary shares in East Berhad on 1 January 2017 when the accumulated retained eamings of East Berhad were RM640,000. North Berhad also acquired 40% of the issued ordinary share capital in West Berhad on 1 July 2017 when the accumulated retained earnings of West Berhad were RM240,000. (ii) Group policy is to measure non-controlling interests at acquisition at fair value. The fair value of the non controlling interests in East on 1 January 2017 was calculated as RM390,000. Balance sheets of the three companies as at 31 December 2019 are given below: (iv) Cumulative impairment losses on recognised goodwill amounted to RM150,000 at 31 December 2019. No impairment losses have been necessary to date relating to the investment in the associate. North RM'000 10,000 6,100 1,600 700 East West RM'000 Non-current assets Freehold property Plant and equipment RM'000 1,000 4,800 Required: 1,550 (a) Prepare a consolidated statement of financial position for North Berhad and its subsidiary as at 31 December 2019, incorporating its associate in accordance with MFRS 128; Investments in East Investments in West 18,400 5,800 1,550 [10 marks) Current assets Inventories Accounts receivable Cash and cash equivalents 1,660 1,040 480 3,180 680 580 600 300 (b) Lay out workings for Goodwill; (1) (ii) Group retained eamings; (i) Minority interest; and (iv) Investment in associates. 100 1,360 150 1,050 Current liabilities Accounts payable Taxation 1,240 440 2,120 500 2,620 750 (15 marks) 60 1,680 810 Net current assets 1,500 19,900 (1,260) 4,540 240 1,790 Financed by: Ordinary shares capital Retained profit b/f Profit for the year 5,000 1,100 8,600 1,000 1,440 1,600 1,000 500 290 Non-current Liabilities 8% Loan note 10% Bonds 5,200 500 19,900 4,540 1,790 Additional information: On 30 November 2019 North sold some goods to East for cash of RM320,000. These goods had originally cost RM220,000 and none had been sold by the year-end. On the same date North also sold goods to West for cash for RM220,000. These goods originally cost RM100,000 and West had sold half by the year end. (i) Question 4 On 1 January 2017 East owned some items of equipment with a book value of (ii) RM450,000 that had a fair value of RM570,000. These assets were originally purchased by East on 1 January 2015 and are being depreciated over 6 years. North Berhad, a public limited company, acquired 80% ordinary shares in East Berhad on 1 January 2017 when the accumulated retained eamings of East Berhad were RM640,000. North Berhad also acquired 40% of the issued ordinary share capital in West Berhad on 1 July 2017 when the accumulated retained earnings of West Berhad were RM240,000. (ii) Group policy is to measure non-controlling interests at acquisition at fair value. The fair value of the non controlling interests in East on 1 January 2017 was calculated as RM390,000. Balance sheets of the three companies as at 31 December 2019 are given below: (iv) Cumulative impairment losses on recognised goodwill amounted to RM150,000 at 31 December 2019. No impairment losses have been necessary to date relating to the investment in the associate. North RM'000 10,000 6,100 1,600 700 East West RM'000 Non-current assets Freehold property Plant and equipment RM'000 1,000 4,800 Required: 1,550 (a) Prepare a consolidated statement of financial position for North Berhad and its subsidiary as at 31 December 2019, incorporating its associate in accordance with MFRS 128; Investments in East Investments in West 18,400 5,800 1,550 [10 marks) Current assets Inventories Accounts receivable Cash and cash equivalents 1,660 1,040 480 3,180 680 580 600 300 (b) Lay out workings for Goodwill; (1) (ii) Group retained eamings; (i) Minority interest; and (iv) Investment in associates. 100 1,360 150 1,050 Current liabilities Accounts payable Taxation 1,240 440 2,120 500 2,620 750 (15 marks) 60 1,680 810 Net current assets 1,500 19,900 (1,260) 4,540 240 1,790 Financed by: Ordinary shares capital Retained profit b/f Profit for the year 5,000 1,100 8,600 1,000 1,440 1,600 1,000 500 290 Non-current Liabilities 8% Loan note 10% Bonds 5,200 500 19,900 4,540 1,790 Additional information: On 30 November 2019 North sold some goods to East for cash of RM320,000. These goods had originally cost RM220,000 and none had been sold by the year-end. On the same date North also sold goods to West for cash for RM220,000. These goods originally cost RM100,000 and West had sold half by the year end. (i)

Answer rating: 100% (QA)

Answer to a Consolidated statement of financial positi... View the full answer