QUESTION 4 Prepare a summarize proforma income statement for Shamsuri Sdn Bhd for the period ending...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
QUESTION 4 Prepare a summarize proforma income statement for Shamsuri Sdn Bhd for the period ending 31 December 2006 based on the following information: i) Actual sales 2005 ii) Projected sales 2006 iii) Gross profit margin iv) Operating profit (EBIT) margin v) Time interest earned vi) Tax rate vii) Dividend pay out ratio QUESTION 5 Sutra Moden Bhd's 2014 financial statements are as follow: Balance Sheet as at December 31, 2014 (RM'000) Cash Accounts Receivable Inventories Net fixed assets Total assets Accounts payable Accruals Notes Payable Mortgage bonds Common stocks Retained Earnings Total Liabilities and Equity Increase by 20% of 2005 actual sales 1,080 6,480 8,000 10,500 26,060 RM1 million 3,000 2,500 2,100 3,000 3,000 12,460 26,060 40% 25% 6 times 30% 0.40 QUESTION 5 Sutra Moden Bhd's 2014 financial statements are as follow: Cash Accounts Receivable Inventories Net fixed assets Total assets Balance Sheet as at December 31, 2014 (RM'000) Accounts payable Accruals Notes Payable Mortgage bonds Common stocks Retained Earnings Total Liabilities and Equity i) ii) iii) iv) 5 Sales Operating Costs Earnings before interest and taxes (EBIT) Interest Earnings before taxes (EBT) Taxes (40%) Net Income Dividends (45%) Addition to retained earnings 1,080 6,480 8,000 10,500 26,060 3,000 2,500 2,100 3,000 3,000 Income Statement for the year ended December 31, 2014 (RM¹000) 32,500 28,440 4,060 460 3,600 1,440 2,160 972 1,188 12,460 26,060 Given the following additional information, you are required to develop a pro forma balance sheet for Suria Moden Bhd: Sales in 2015 are projected to increase by 15 percent. The company was operating at full capacity in 2014. The net profit margin and dividend payout ratio in 2015 are expected to remain the same as in 2014. Any required additional financing will be absorbed through notes payable. QUESTION 4 Prepare a summarize proforma income statement for Shamsuri Sdn Bhd for the period ending 31 December 2006 based on the following information: i) Actual sales 2005 ii) Projected sales 2006 iii) Gross profit margin iv) Operating profit (EBIT) margin v) Time interest earned vi) Tax rate vii) Dividend pay out ratio QUESTION 5 Sutra Moden Bhd's 2014 financial statements are as follow: Balance Sheet as at December 31, 2014 (RM'000) Cash Accounts Receivable Inventories Net fixed assets Total assets Accounts payable Accruals Notes Payable Mortgage bonds Common stocks Retained Earnings Total Liabilities and Equity Increase by 20% of 2005 actual sales 1,080 6,480 8,000 10,500 26,060 RM1 million 3,000 2,500 2,100 3,000 3,000 12,460 26,060 40% 25% 6 times 30% 0.40 QUESTION 5 Sutra Moden Bhd's 2014 financial statements are as follow: Cash Accounts Receivable Inventories Net fixed assets Total assets Balance Sheet as at December 31, 2014 (RM'000) Accounts payable Accruals Notes Payable Mortgage bonds Common stocks Retained Earnings Total Liabilities and Equity i) ii) iii) iv) 5 Sales Operating Costs Earnings before interest and taxes (EBIT) Interest Earnings before taxes (EBT) Taxes (40%) Net Income Dividends (45%) Addition to retained earnings 1,080 6,480 8,000 10,500 26,060 3,000 2,500 2,100 3,000 3,000 Income Statement for the year ended December 31, 2014 (RM¹000) 32,500 28,440 4,060 460 3,600 1,440 2,160 972 1,188 12,460 26,060 Given the following additional information, you are required to develop a pro forma balance sheet for Suria Moden Bhd: Sales in 2015 are projected to increase by 15 percent. The company was operating at full capacity in 2014. The net profit margin and dividend payout ratio in 2015 are expected to remain the same as in 2014. Any required additional financing will be absorbed through notes payable.
Expert Answer:
Answer rating: 100% (QA)
Actual sales in 2005 1 million Sales in 2006 1 million 1 million20 1 million 02 ... View the full answer
Related Book For
Accounting Business Reporting For Decision Making
ISBN: 9780730302414
4th Edition
Authors: Jacqueline Birt, Keryn Chalmers, Albie Brooks, Suzanne Byrne, Judy Oliver
Posted Date:
Students also viewed these accounting questions
-
The questions below are based on the following information : The cost of the car is $ 20,000 including HST . If the car is leased the monthly lease payment is $ 500 including HST . The car is driven...
-
Based on the following information given, make your own socratic question with ideas/opinions and relevant evidence. My Question #1: My Question #2:
-
Based on the following information from Ouyang Inc., how much is the operating cash flow for the year 2013? Table: Ouyang Inc. Operating Cash Flow Income Statement Item Year Ended 12/31/2012 Year...
-
Suppose that triangle ABC is a right triangle with a right angle at C and hypotenuse c. Also note that a is the length of the side opposite angle A and b is the length of the side opposite angle B....
-
1. Give three examples of the conversion of work into heat. 2. Should you wear light- or dark-colored clothing on a hot sunny summer day? Explain. 3. Does the area of a hole cut out of a metal block...
-
The UV-VIS spectrum of a CH 3 CN solution (2.0 10 5 mol dm 3 ) of an iron(II) complex is: max () = 245 (48 200), 276 (74 100), 284 (81 700), 324 (45 100), 569 nm (25 000 dm 3 mol 1 cm 1 ). A quartz...
-
There are about \(10^{11}\) stars in the Galaxy with mass comparable to the Sun. Determine total mass \(M_{S}\) in the stars and the fraction of the Galaxy mass in the form of interstellar medium...
-
CVP analysis, income taxes (CMA, adapted) R. A. Ro and Company, a manufacturer of quality handmade walnut bowls, has had a steady growth in sales for the past five years. However, increased...
-
QUESTION 3 (20 MKS) a) Obtain the time-independent Schrodinger Wave equation from the time dependent equation. [10 mks] b) Solve the time-independent Schrodinger equation given that,(x) = Aekx [10...
-
How would the legal realists (e.g., Karl Llewellyn and Oliver Wendell Holmes) view the current relationship between social psychology and the law?
-
A 1 and B-1 = = (AB)- Find the inverse of AB if -4 0 [1] 2-4 [33] -1 -3 =
-
What is the output of the Rocket program? A. 2,5 B. 3,4 C. 5,2 D. 3,5 E. The code does not compile. F. None of the above. } package transport; class Ship { } protected int weight = 3; private int...
-
What is the output of the following code snippet? A. true-2-true B. false-2-false C. true-2-false D. true-3-false E. true-3-true F. false-3-false int height = 2, length boolean w = height > 1 |...
-
How many of the following lines contain a compiler error? A. 0 B. 1 C. 2 D. 3 E. 4 double num1 = 2.718; double num2 = 2._718; double num3 = 2.7_1_8; double num4 = _2.718;
-
What is the output of the following? A. e B. d C. ed D. None of the above 1: public class Legos { 2: 3: 4: 5: 6: 7: 8: 9: } public static void main(String[] args) { var sb = new StringBuilder();...
-
Which is one of the lines output by this code? A. [] B. [8, 10] C. [8, 9, 10] D. [10, 8] E. The code does not compile. 10: var list= new ArrayList (); 11: list.add (10); 12: list.add (9); 13:...
-
Based on the Income Statement below please fill in the blank besides the question. 20 percent of Labour Cost is a Fixed Cost 80 percent of Labour Cost is a Variable Cost What is the Food Cost percent...
-
Differentiate the following terms/concepts: a. Personality types and money attitudes b. Planners and avoiders c. Moderating and adapting to biases d. "Perfectible judges" and "incorrigible judges"
-
Oricaissues a sustainability report using the GRI reporting framework. a. Access the report on-line at www.orica.com.au/sustainability/index.asp Comment on its appearance, structure and...
-
On inspection of the financial statements, you note that sales are $45 000, and the beginning and closing accounts receivable balances are $33 000 and $42 000 respectively. What were the cash...
-
Consider the reality check 'Telstra helps SMEs with $800m cloud computing investment' on page 505. Required a. Discuss the risks and the potential benefits for Telstra with this type of investment....
-
Should the whole team have decided on the team members schedule accommodations collectively? Why or why not?
-
What other solutions could you see be effective at improving employee motivation and reducing the turnover rate? Why do you believe these solutions would be useful?
-
This chapter discusses the use of job redesign to reduce turnover. Do you think this is feasible in this case? Why or why not? If so, how should the job be redesigned?
Study smarter with the SolutionInn App