Question: question in the final begin{tabular}{|c|c|c|c|c|} hline multicolumn{5}{|c|}{ Balance Sheet Survey } hline & Andrews & Baldwin & Chester & Digby hline Cash &










\begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{ Balance Sheet Survey } \\ \hline & Andrews & Baldwin & Chester & Digby \\ \hline Cash & 532:047 & & 345,550 & \\ \hline Acrounts Pescroibs & $11,471 & sonans & 513242 & $18,487 \\ \hline imsintory & 311,253 & $20563 & swowi & $19001 \\ \hline fots CumereAsseb & & 590,700 & soerse & 803,65 \\ \hline Plont and equipment & 5169,049 & Sted, 300 & 5201,424 & 5274,420 \\ \hline Accumulstod Doprooanon & (\$, 9) & & (5112500) & (5507,2021 \\ \hline Tatas rosed Asoots. & 3425t & s90,01 & 5147,065 & 5567,173 \\ \hline Total Asseta & $140023 & $190,765 & 2:17.018 & \\ \hline Accicurts Paritien & 87.531 & $12359 & 57.000 & $10,900 \\ \hline Cunere Doth & 50 & $30040 & & 534 317 \\ \hline fots Cument Listitet & & $0,400 & $36.331 & sutan \\ \hline Lono Fom Doet & 580,909 & SM,45s & & 501,500 \\ \hline Tad tintaline & s50,440 & & 5120,100 & 558,413 \\ \hline Conmon Sock. & 512,080 & 511229 & s53,plt & 857.956 \\ \hline Rhenansod Eamirgs & 500,500 & s500,560 & $30,671 & $56,674 \\ \hline Foul Eouty & 841,543 & 5114,705 & & 5114$30 \\ \hline Totat Labilities as Omners Equity & $14000 & stue thes & seston & \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|} \hline \multicolumn{6}{|c|}{ Income Statement Survey } \\ \hline & & Andrem & Baldwin & Chester & Digby \\ \hline Seles & & $39,501 & $271.449 & 5+64,41 & $200,500 \\ \hline & * & Mis, 144 & 8155354 & sen160 & $121,000 \\ \hline Contrbutoon Mrron & & $34,417 & $110005 & 500,945 & sra,sog \\ \hline Derancinon & & 5$1270 & $10057 & & $14,295 \\ \hline & & 113220 & $14.297 & 515,547 & 121,013 \\ \hline Other ffees. Whith. Tom Bocises & & sass & moso & Mose & \\ \hline EeIT & & wooft & & $30351 & $34,090 \\ \hline interes ishort serm, tono termi! & & seces & & 595073 & stesess \\ \hline Tanos & & 4.701 & $27.015 & $5.000 & N.000 \\ \hline Prof sharne & & sats & $1.000 & $190 & cos0 \\ \hline Hein Frode & & 10:56s & 540160 & sam & t11,ces \\ \hline \end{tabular} Top Products in Elite Segment \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|} \hline \multicolumn{6}{|c|}{ Actual Market Share in Units } & \multicolumn{6}{|c|}{ Potential Market Share in Units } \\ \hline & Thrift & Core & Nano & Ellte & Total & & Thrift & Core & Nano & Elite & Total \\ \hline industry Unit sales & 8,100 & & e.160 & 0.201 & 79sin4 & Units Demanded & & & 0.164 & & 2004 \\ \hline Nof Market & 2564 & 3200 & 200s & 2500 & 1000N & th of Market & 250 & 3204 & 2005 & 21.04 & 100cos \\ \hline Acre & & 010 & sen & as & 324 & Acre: & & 0:4 & 1435 & log & 326 \\ \hline Aasm & & & 0.36 & 1545 & 3.3% & Adim & & & & 15.50 & 336 \\ \hline Aok. & toss & & & & 505 & Avk & log & & & & sos \\ \hline Nie & 374 & tg & & & 53% & Abre & 3m & 15% & & & 615 \\ \hline Tocal & 220% & 13.0s & 146s & 1634 & 10.8% & Tonet & 23.1N & 16.0h & 14.0s & t. 45 & 176n \\ \hline Brat & & & 32av & 2 & 75 & Brat & & & & & 250 \\ \hline Bsker & & & & zasth & fos & Baker & & & & 30.5m & 6. 44 \\ \hline Dead & & & & sin & 56% & Besd & & & 2n+5 & 100 & \\ \hline Bint & & & 035 & yoen & ons & Eid & & & om & 2027 & 624 \\ \hline Tocal & & & 502b & cos & 250% & Trax & & & 502b & 64.5% & 25.74 \\ \hline Crimp & non & 100 & & & & Grimp & 22% & 10n & & & 62% \\ \hline Cale & 2246 & 1.00 & & & & Cake & & 10 & & & 0.2n \\ \hline Cry & 616 & & 018 & & & City & & mon & & & \\ \hline cks & & 21.175 & & 0.18 & & cal & & 2120 & 0.18 & & 100 \\ \hline Folal & s & af in & 0.15 & 018 & 2t+5 & total & 420 & & 0ks & & 20m \\ \hline Orat & 1674 & 0.56 & & & 428 & Drat & ises & 054 & & & 420 \\ \hline & & 506 & & & 5+6 & base & 1204 & 5en & & & 50c \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|} \hline & Andrews & Baldwin & Chester & Digby \\ \hline Nooded Complement & 566 & 682 & 353 & 528 \\ \hline Complement & 567 & 062 & 353 & 520 \\ \hline ist Shift Compiarrent & 496 & 380 & 231 & 332 \\ \hline and Shat Comploment & & 273 & 121 & 196 \\ \hline Overtime s & 0.0% & 0.0N & 0.0N & 0.0% \\ \hline Tumever Rabe & 7.0m & 100% & 8.04 & \\ \hline New Employees & 188 & 74 & 28 & 32 \\ \hline Seperatod Limpioyees & 0 & 0 & 110 & 63 \\ \hline Pecrueting Spend & $20 & $0 & $2.500 & $5.000 \\ \hline Trainng tiours & & 0 & 40 & 60 \\ \hline Productivity indox & 1040s & 100os & 11824 & 130.56 \\ \hline Pocruitre Cost & 5203 & 574 & seet & 8104 \\ \hline Sepusation Cost & 50 & 50 & 55sin & $314 \\ \hline Training Cost & 5x07 & so & $282 & 5845 \\ \hline Totel HR Adrin Cost & $1,110 & $74 & $975 & $1,350 \\ \hline \multicolumn{5}{|l|}{ Labor Contract Next Year } \\ \hline Wages & $31.04 & $31.04 & $31.04 & $31.04 \\ \hline Benofits & 2,500 & 2.500 & 2.500 & 2,500 \\ \hline Proth Shanng & 20m & 204 & 20m & 200% \\ \hline Annual Rarse & 509% & & 50% & 5.00% \\ \hline \end{tabular} Last year Acre charged \$2,330,133 Depreciation on the Income Statement of Andrews. If early this year Acre purchased a new depreciable asset, the effect on Andrews's financial statements would be (all other items remaining equal): Select : 1 No impact on Net Cash from operations Decrease Net Cash from operations on the Cash Flow Statement Just impact the Balance Sheet Increase Net Cash from operations
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
