Raw materials purchased		$ 900
Beginning raw materials		50
Direct materials used		790
Indirect materials requested		35
Indirect labor		150
Utilities - administration area		99
Utilities - factory area		210
Rent - adminstration		100
Rent - factory		250
Taxes - administration		200
Taxes - factory		400
Other - factory		550
Other manufacturing overhead actual		75
Direct labor		250
Manufacturing overhead applied at 150% of direct costs		125%
Beginning WIP		260
Ending WIP		125
Beginning finished good		20
Ending finished goods		10

prepare a schedule of cost of goods manufactured