Read the information below and answer the following questions INFORMATION The following statement of comprehensive income...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Read the information below and answer the following questions INFORMATION The following statement of comprehensive income for the financial year ended 31 December 2021 and the statement of financial position as at 31 December 2021 have been provided by Midas Enterprises: Statement of comprehensive income for the year ended 31 December 2021 Sales Cost of sales Gross profit Variable selling and administrative expenses Fixed selling and administrative expenses Net profit R 10 000 000 (5 750 000) 4 250 000 (1 500 000) (500 000) 2 250 000 Statement of financial position as at 31 December 2021 ASSETS Non-current assets Property, plant and equipment Current assets Inventories Accounts receivable Cash EQUITY AND LIABILITIES Equity Current liabilities Accounts payable R 800 000 800 000 3 400 000 1 600 000 600 000 1 200 000 4 200 000 3 760 000 440 000 440 000 4 200 000 1 9. 10. 2 8. 7. Additional information: 2. 5. 6. 1. 3. 4. The sales budget for 2022 is as follows: First quarter Second quarter Third quarter Fourth quarter The gross margin ratio for 2022 is expected to be the same as for 2021. 90% of the sales is collected in the quarter of the sale and 10% in the quarter following the sale. Variable selling and administrative expenses will vary in the same ratio to sales as for 2021. R2 625 000 R2 750 000 Inventory is purchased in the quarter of the expected sale. Eighty (80%) of inventory purchases is paid for in the quarter of purchase and twenty percent (20%) is paid for in the quarter following the purchase. R2 875 000 The inventories balance at the end of each quarter is expected to be the same as the end of the last quarter of 2021 viz. R1 600 000. The proprietor's drawings for 2022 are estimated to be R1 527 000. Ise the information provided above to prepare the following for Midas Enterprises: Budgeted Statement of Comprehensive Income for the year ended 31 December 2022. Budgeted Statement of Financial Position as at 31 December 2022. R2 750 000 The cash balance must be calculated (balancing figure). Fixed selling and administrative expenses will be the same as for 2021 and will include annual depreciation of R160 000 on property, plant and equipment. On 31 December 2022 an old vehicle with a cost price of R180 000 and accumulated depreciation of R150 000 will be traded-in for new vehicle. The new vehicle will cost R400 000 and the trade-in value of the old vehicle is expected to be R50 000. (8 marks) (12 marks) Read the information below and answer the following questions INFORMATION The following statement of comprehensive income for the financial year ended 31 December 2021 and the statement of financial position as at 31 December 2021 have been provided by Midas Enterprises: Statement of comprehensive income for the year ended 31 December 2021 Sales Cost of sales Gross profit Variable selling and administrative expenses Fixed selling and administrative expenses Net profit R 10 000 000 (5 750 000) 4 250 000 (1 500 000) (500 000) 2 250 000 Statement of financial position as at 31 December 2021 ASSETS Non-current assets Property, plant and equipment Current assets Inventories Accounts receivable Cash EQUITY AND LIABILITIES Equity Current liabilities Accounts payable R 800 000 800 000 3 400 000 1 600 000 600 000 1 200 000 4 200 000 3 760 000 440 000 440 000 4 200 000 1 9. 10. 2 8. 7. Additional information: 2. 5. 6. 1. 3. 4. The sales budget for 2022 is as follows: First quarter Second quarter Third quarter Fourth quarter The gross margin ratio for 2022 is expected to be the same as for 2021. 90% of the sales is collected in the quarter of the sale and 10% in the quarter following the sale. Variable selling and administrative expenses will vary in the same ratio to sales as for 2021. R2 625 000 R2 750 000 Inventory is purchased in the quarter of the expected sale. Eighty (80%) of inventory purchases is paid for in the quarter of purchase and twenty percent (20%) is paid for in the quarter following the purchase. R2 875 000 The inventories balance at the end of each quarter is expected to be the same as the end of the last quarter of 2021 viz. R1 600 000. The proprietor's drawings for 2022 are estimated to be R1 527 000. Ise the information provided above to prepare the following for Midas Enterprises: Budgeted Statement of Comprehensive Income for the year ended 31 December 2022. Budgeted Statement of Financial Position as at 31 December 2022. R2 750 000 The cash balance must be calculated (balancing figure). Fixed selling and administrative expenses will be the same as for 2021 and will include annual depreciation of R160 000 on property, plant and equipment. On 31 December 2022 an old vehicle with a cost price of R180 000 and accumulated depreciation of R150 000 will be traded-in for new vehicle. The new vehicle will cost R400 000 and the trade-in value of the old vehicle is expected to be R50 000. (8 marks) (12 marks)
Expert Answer:
Answer rating: 100% (QA)
11 12 Statement of Comprehensive Income For the Year Ended December 31 2022 Sales Cost of sales Gros... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0071339476
Volume 1, 6th Edition
Authors: Beechy Thomas, Conrod Joan, Farrell Elizabeth, McLeod Dick I
Posted Date:
Students also viewed these accounting questions
-
Prepare the Statement of Cashflow using the INDIRECT METHOD as at 29 February 2021. Show all the necessary workings. Statement of Comprehensive Income for the year ended 28 February 2021 R Revenue...
-
The summarized statements for the year ended 31 December 2007 for Mat, Rug and P entities are as follows: Statements of comprehensive income for the year ended 31 December 2007 The following...
-
The statements of comprehensive income and changes in equity for XY and its subsidiary, AZ for the year ended 31 December 2012 are shown below: XY AZ Statement of comprehensive income for the year...
-
Sita lived in a village and could, not afford refrigerator in her house. She knew how to keep water cold and preserve all perishable items in her house. She kept ivet cloth surrounding the earthen...
-
Thompson Company spent $240,000 to acquire all of Lake Corporations stock on January 1, 20X2. On December 31, 20X4, the trial balances of the two companies were as follows: Lake Corporation reported...
-
Write out the equation for free cash flows and explain it.
-
Find the Fourier transform of the functions shown in Figs. 14.28 and plot the corresponding spectrum. Figure 14.28:- x(t) 8(t - a) a FIGURE 14.28 Function considered in Problem 14.16. t
-
Your portfolio has three asset classes. U.S. government T-bills account for 45% of the portfolio, large-company stocks constitute another 40%, and small-company stocks make up the remaining 15%. If...
-
Iguana, Incorporated, manufactures bamboo picture frames that sell for $25 each. Each frame requires 4 linear feet of bamboo, which costs $2.00 per foot. Each frame takes approximately 30 minutes to...
-
Comparative statements of shareholders? equity for Anaconda International Corporation were reported as follows for the fiscal years ending December 31, 2021, 2022, and 2023. Required: 1. Infer from...
-
The following represents the T account for Salary Expense for the month of June 2020 1/6 Cash 15/6 Cash 30/6 Salary Payable Salary Expense $3,200 $4,500 $4,500 The balance of salary expense to be...
-
System designers and system builders also tend to have very different views of system building blocks. Explain the different ways that designers and builders might view the communication building...
-
As business technology becomes more powerful and sophisticated, many businesses are redesigning their single-function information systems, such as sales, into cross-functional information systems...
-
Interview at least one person in marketing, customer service, and accounting/payroll in the same company: What types of information do they handle? Do they share information across departments? Do...
-
It is common for system owners and system users to have very different views of the same business processes used in an information system. Why do you think this is? Consider an airline that is...
-
Alaskan Fisheries, Inc., processes salmon for various distributors and it uses the weighted-average method in its process costing system. The company has two processing departmentsCleaning and...
-
1. Given that the Monetary Base = 12,000, Total Deposits = 17,000, and Total Reserves = 9,000, what will be the value of the money multiplier?
-
Comptech Ltd is a manufacturer of optical equipment. In September 2019, Ed Thompson the Chief Research Officer, attended a conference in Switzerland that focused on optical developments for the 21st...
-
What is the definition of current for current assets and current liabilities?
-
Chapnik Equipment Corporation (CEC) produced custom- designed machinery for a long- time customer. The direct cost to produce the machinery was $ 1.4 million. CEC sold the equipment to the customer...
-
Consider each of the following independent situations: Case A Inventory was received and was recorded at the invoice price of $ 56,000. The goods had neither been sold nor paid for at year- end....
-
The Grant Corporation is a financial services firm based in Chicago, Illinois. Its revenue exceeded \($1\) billion last year, producing a net income of \($530\) million. It has just over 1,000...
-
Analyze the main reasons for HRIS implementation failure. How can we prevent these from affecting us?
-
Discuss the importance of communication in managing a technology change. What roadblocks might an organization face if it fails to create a good communication plan?
Study smarter with the SolutionInn App