Real Estate Compared to Bonds - Simplified Examples You have a $1000 to invest with a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Real Estate Compared to Bonds - Simplified Examples You have a $1000 to invest with a 10-year horizon and are comparing investing in a 10-year bond (that has equal risk to the real estate considerations), and unlevered and levered real estate. The bond pays 8% annual coupon. Your buildings provide an NOI of $80 and you expect to buy and sell your buildings for $1000, with no acquisition or selling expense. You are in a 43.4% marginal tax bracket, with a 28.8% depreciation recapture rate and a 23.8% capital gains tax rate. You can take a 30-year straight line depreciation on the buildings (valued at $800 each) and not depreciate the $200 land value. You can get bullet loans for 75% LTV at 5% for 10 years. No PALL's are allowed. Complete the following table of cash flows that will provide the IRR noted. Summarize you computations in appended table. Answer the noted questions after completing you computations. Bond PreTax Unlevered Bldg 4 Levered Bldgs Post Tax PreTax Post Tax 0 -1000 -1000 PreTax Post Tax -1000 1 2 3 4 5 6 7 8 9 10 IRR 8.0% 4.5% 8.0% 5.1% 17% 12.5% Sum of AT CF's What is the Effective Tax Rate for each of these investments? (Show computations for each) For this example, what makes the unlevered CRE investment favorable from a tax point of view compared to bonds? How does the leveraged RE further lower the effective tax rate? Using the intuition developed from above answer the following. If rather than a bullet loan, the bank offered only a fully amortizing 10 year loan, also at 5%, would the ATIRR be higher or lower? Why? Would the effective tax rate be higher or lower? Real Estate Compared to Bonds - Simplified Examples You have a $1000 to invest with a 10-year horizon and are comparing investing in a 10-year bond (that has equal risk to the real estate considerations), and unlevered and levered real estate. The bond pays 8% annual coupon. Your buildings provide an NOI of $80 and you expect to buy and sell your buildings for $1000, with no acquisition or selling expense. You are in a 43.4% marginal tax bracket, with a 28.8% depreciation recapture rate and a 23.8% capital gains tax rate. You can take a 30-year straight line depreciation on the buildings (valued at $800 each) and not depreciate the $200 land value. You can get bullet loans for 75% LTV at 5% for 10 years. No PALL's are allowed. Complete the following table of cash flows that will provide the IRR noted. Summarize you computations in appended table. Answer the noted questions after completing you computations. Bond PreTax Unlevered Bldg 4 Levered Bldgs Post Tax PreTax Post Tax 0 -1000 -1000 PreTax Post Tax -1000 1 2 3 4 5 6 7 8 9 10 IRR 8.0% 4.5% 8.0% 5.1% 17% 12.5% Sum of AT CF's What is the Effective Tax Rate for each of these investments? (Show computations for each) For this example, what makes the unlevered CRE investment favorable from a tax point of view compared to bonds? How does the leveraged RE further lower the effective tax rate? Using the intuition developed from above answer the following. If rather than a bullet loan, the bank offered only a fully amortizing 10 year loan, also at 5%, would the ATIRR be higher or lower? Why? Would the effective tax rate be higher or lower?
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Hehtoc-yrityksen tuloslaskelma on esitetty alla. Yrityksen valmistuskapasiteetti on 120.000 kpl vuodessa. Myyntituotot 80.000 kpl 20 Myytyjen tuotteiden kustannukset Vlittmt aineet Vlitn ty...
-
An infinitely long conductor is buried but insulated from an iron mass (? = 2000?o) as shown in figure. Using image theory, estimate the magnetic flux density at point P. 30 mm 10 A 20 mm n 20 mm air
-
Organ donations and transplantations are guided by federal regulations and accreditation standards of accrediting bodies such as The Joint Commission. Hospitals are required to implement written...
-
Prepare journal entries for transactions.} - This is Step 2 of the accounting cycle. - A journal entry represents the debit and credit effects of a transaction in the accounting records. - A journal...
-
Hal, Steve, and Lew form a partnership to operate a grocery store. For each of the following contributions by the partners, indicate (1) the amount of income or gain recognized, if any, by the...
-
5. sin 3x For the function f, assume f (x) = for nonzero x. What should f(0) equal if f is 4x continuous? A) 3/4 B) 1 C) 0 D) 4/3
-
What effect will the auditor's planned assessed level of control risk have on the extent of tests of controls? b. What factors should be considered by the auditor in using evidence of effectiveness...
-
What is a lease?
-
How is the interest expense calculated on a mortgage for each period?
-
You are given the following statement of financial position information about Jackdan Ltd. You are required to comment on the financial position and performance of the company, making use of...
-
a. Which audit procedures are commonly used in tests of controls? b. Which procedure provides the best evidence of the operating effectiveness of a control? Why?
-
Suppose you wanted to save Rs.500,000 before you retire in 10 years. You can earn 4% interest in an annuity product but you want to know given that interest rate how much money you need to put aside...
-
Critical reading SAT scores are distributed as N(500, 100). a. Find the SAT score at the 75th percentile. b. Find the SAT score at the 25th percentile. c. Find the interquartile range for SAT scores....
-
Lewis plc specialises in bridge construction and had two contracts in progress at its year end, 30 April 1999 . \section*{Stornoway Bridge} Construction on this contract started in May 1997. Contract...
-
Forfar plc is an innovative engineering company with a substantial research and development budget. It is company policy to capitalise all expenditure relevant to development work wherever possible...
-
Global plc, which prepares accounts to 31 January each year, operates in several different countries and has recently obtained government financial assistance both in the UK and abroad: (1) A foreign...
Study smarter with the SolutionInn App