Question: Relative Valuation (Comparable Companies Approach) Problem Using the following comps data (EV/EBITDA and EV/Sales) to determine the implied Enterprise Value and Equity Value per share

Relative Valuation (Comparable Companies Approach) Problem

Using the following comps data (EV/EBITDA and EV/Sales) to determine the implied

Enterprise Value and Equity Value per share ranges for Cargo King.

Assume benchmarked comps and run true averages.

Data for Cargo King:

Sales (LTM) $ 4,075

EBITDA (LTM) $ 650

Debt (Interest bearing) $ 100

Preferred Equity $ 2 0

Cash & Marketable Securities $ 5 0

Number of shares outstanding 781 m

Comparable Companies: Shares Stock Price Outstanding Cash Total Debt

Market Data

Island Exports $ 30.0 402.0 200.0 2,209.0

Islander Group $ 24.0 349.0 450.0 1,023.0

WEBCO HI $ 18.0 567.0 890.0 1,000.0

Latest 12 months data Sales EBITDA

Island Exports 8,901 1,335

Islander Group 11,234 1,685

WEBCO HI 10,934 1,610

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!

Q:

Relative Valuation (Comparable Companies Approach) Problem Using following comps data (EV/EBITDA and EV/Sales) to determine the implied Enterprise Value and Equity Value per share ranges for Cargo...

Q:

What is going on at American Greetings? Discuss the competitiveness of the industry. Discuss the factors that drive the fundamental value of American Greetings. The shares of American Greetings are...

Q:

Please model cash flows for American Greetings for fiscal years 2012 through 2015. Using a marginal tax rate of 40% and a market risk premium of 5%. What is your estimate of the appropriate discount...

Q:

Miguel Garcia is updating research reports on two well-established consumer companies before first quarter 2023 earnings reports are released. True Home is a major U.S. home builder. The home...

Q:

Step 1: Choose a Company (I have chosen LinkedIn) Pick a high-growth potential company. The company should have earnings or revenues expected to grow more than 50% in the near future. High-Growth...

Q:

Miguel Garcia is updating research reports on two well-established consumer companies before first quarter 2023 earnings reports are released. True Home is a major U.S. home builder. The home...

Q:

6-7; 6-9; 6-12 . I need help with these finance questions. PROBLEM 6-1 Cash provided by operations (CPBO) differs from free cash flow for the following reasons: 1. Solution Legend = Value given in...

Q:

Executive Memorandum (EM) Guidelines Prepare an executive summary of the papers that is only one page long.The assignment should be typed in Word, font size 11 double spaced, with minimum margins of...

Q:

Hello there, I need help with my project and homework assignments. Please see attached templates and work problems for more details. Problem 9-4: Traditional WACC Valuation Given Solution Legend Debt...

Q:

Can you assist me with this finance questions? 6-8 6-11 6-14. The other one is 8-4. Thank you PROBLEM 6-1 Cash provided by operations (CPBO) differs from free cash flow for the following reasons: 1....

Q:

Read the article Protecting Children from Toxic Stress and write a reflective paper on it

Q:

Suppose you have developed a regression model to explain the relationship between y and x1, x2, and x3. The ranges of the variables you observed were as follows: 10 y 100, 5 x1 55, .5 x2 1, and...

Q:

The likelihood ( or not ) that you will get paid back by a borrower is captured in the: default risk premium liquidity risk premium maturity risk premium political risk premium.

Q:

P-1) (100 Pts.) A chemical manufacturing company (CMC) has a contract for the procurement of the neccssaly chemicals from four suppliers. The chemicals purchased from Supplier A are priced at $20...

Q:

Distinguish between concurrent and predictive validation designs, discussing why the latter is preferred over the former. Examine each of the nine selection methods discussed in this chapter and...

Q:

Is the presentation consistent? (Example: If you use all caps for the name of your most recent workplace, do you do that for previous workplaces as well?) The more yes answers you gave, the more...

Q:

Melinda, bellowed Toran, Ive got a problem and youve got to solve it. I cant get people in this plant to work together as a team. As if I dont have enough trouble with the competition and delinquent...