Question: Relative Valuation (Comparable Companies Approach) Problem Using following comps data (EV/EBITDA and EV/Sales) to determine the implied Enterprise Value and Equity Value per share ranges

Relative Valuation (Comparable Companies Approach) Problem

Using following comps data (EV/EBITDA and EV/Sales) to determine the implied

Enterprise Value and Equity Value per share ranges for Cargo King?

Assume benchmarked comps and run true averages.

Data for Cargo King:

Sales (LTM) $ 4,075

EBITDA (LTM) $ 650

Debt (Interest bearing) $ 100

Preferred Equity $ 2 0

Cash & Marketable Securities $ 5 0

Number of shares outstanding 781 m

Comparable Companies:SharesStock Price Outstanding CashTotal Debt

Market Data

Island Exports $ 30.0 402.0 200.0 2,209.0

Islander Group $ 24.0 349.0 450.0 1,023.0

WEBCO HI $ 18.0 567.0 890.01,000.0

Sales EBITDA

Latest 12 months data

Island Exports 8,901 1,335

Islander Group 11,234 1,685

WEBCO HI 10,934 1,610

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

Q:

1 What are the main components of personal financial planning? Solve What is the purpose of a financial plan? Solve Identify some common actions taken to achieve financial goals. How does a job...

Q:

Consider the following information: Rate of Return if State Occurs State of Economy Boom :57 Bust of Economy .66 .34 Probability of State Stock A .09 .13 Stock B Stock C .03 .19 .24 -.04 a. What is...

Q:

Consider this situation: Your supervisor has requested from you a monthly report on your department's expenditures compared with the budget. What should you do? Check all that apply. Omit all the...

Q:

Relative Valuation (Comparable Companies Approach) Problem Using the following comps data (EV/EBITDA and EV/Sales) to determine the implied Enterprise Value and Equity Value per share ranges for...

Q:

Please show your work. A B C D E F G H J K L M N o F 1 Q1: 2 An important task in performing business valuations is normalizing the historical financial statements. (a). Using the information...

Q:

Using the talbes I attached, answer the question. Thank you Income Statement and Balance Sleet DI 2018 Year 2018 Year Balance Sheet ($ 000) ncome Statement ($000 10,000Assets 1 | Sales 2 Cost of...

Q:

Using the table I attached, answer my question Finished Goods in 2019 in Table 4 is calculated as The Increase in net working capital in 2019 in Table 4 is calculated as The Unlevered Net Income in...

Q:

6-7; 6-9; 6-12 . I need help with these finance questions. PROBLEM 6-1 Cash provided by operations (CPBO) differs from free cash flow for the following reasons: 1. Solution Legend = Value given in...

Q:

Executive Memorandum (EM) Guidelines Prepare an executive summary of the papers that is only one page long.The assignment should be typed in Word, font size 11 double spaced, with minimum margins of...

Q:

Hello there, I need help with my project and homework assignments. Please see attached templates and work problems for more details. Problem 9-4: Traditional WACC Valuation Given Solution Legend Debt...

Q:

Several planets (Jupiter, Saturn, and Uranus) are encircled by rings, perhaps composed of material that failed to form a satellite. In addition, many galaxies contain ring-like structures. Consider a...

Q:

Lisa Preece rented an apartment from Turman Realty, paying a $300 security deposit. Georgia law states: Any landlord who fails to return any part of a security deposit which is required to be...

Q:

An investment has the cash flow profile shown below: \ begin { tabular } { | l | l | l | l | l | l | } \ hline Year & Cash Flow & Year & Cash Flow & Year & Cash Flow \ \ \ hline 0 & - \ $ 1 0 0 , 0 0...

Q:

Refer to the financial statements of The Home Depot in Appendix A at the end of this book, or download the annual report from the Cases section in the Connect library. Required: 1. On what dates did...

Q:

Where can I find the financial ratio for networking industry?

Q:

Colorado Mining paid $600,000 to acquire a mine with 40,000 tons of coal reserves. The following statements model reflects Colorado Minings financial condition just prior to purchasing the coal...

Q:

Purpose: To help familiarize you with the financial reporting of a real company in order to further your understanding of the chapter material you are learning. This case focuses on the liabilities...

Q:

Ruby Corporation engaged in the following transactions during June. The company uses the perpetual inventory system. Record these transactions in a general journal. DATE TRANSACTIONS 2019 June 4...

Q:

Determine if the overhead allocated to the product relates to a single plantwide overhead rate method, multiple production department factory overhead rate method, or activity-based costing...

Q:

Socialize infrequently with colleagues outside of work

Q:

Spend less time in group decision making

Q:

Emphasize opportunities and choices