Required information

Use the following information for the Problems below. (Algo)

Skip to question

[The following information applies to the questions displayed below.]

Phoenix Company reports the following fixed budget. It is based on an expected production and sales volume of 15,400 units.

PHOENIX COMPANY
Fixed Budget
For Year Ended December 31
Sales	$ 3,080,000
Costs
Direct materials	1,016,400
Direct labor	231,000
Sales staff commissions	77,000
DepreciationMachinery	300,000
Supervisory salaries	200,000
Shipping	231,000
Sales staff salaries (fixed annual amount)	254,000
Administrative salaries	422,600
DepreciationOffice equipment	194,000
Income	$ 154,000

Problem 8-1A (Algo) Preparing and analyzing a flexible budget LO P1

Required:

1&2. Prepare flexible budgets at sales volumes of 14,400 and 16,400 units.

3. The companys business conditions are improving. One possible result is a sales volume of 18,400 units. Prepare a simple budgeted income statement if 18,400 units are sold.

Complete this question by entering your answers in the tabs below. Prepare flexible budgets at sales volumes of 14,400 and 16,400 units. The company's business conditions are improving. One possible result is a sales volume of 18,400 units. Prepare a s budgeted income statement if 18,400 units are sold