Rework Table $7\mathrm{.}4$ for horizon years $1,2,3,$ and $10,$ assuming that investors expect the dividend and the

stock price to increase at only $6\%$ a year and that each investor requires the same $12\%$ expected return.

The company will pay a dividend of $$3\mathrm{.}30$ at the end of the first year. $($Do not round intermediate

calculations. Round your answers to $2$ decimal places.$)$ solve without excel