Sales Sam 'n Ella's Diner Income statement ending November 30, 2021 Cost of Sales Car Food...

Transcribed Image Text:

Sales Sam 'n Ella's Diner Income statement ending November 30, 2021 Cost of Sales Car Food Beverage Net Profit Salaries & Wages Rent Office & General Utilities Repairs & Maintenance Rest & Kitchen supplies Advertising Professional fees Insurance Entertainment Food Beverage 13750 6589 3879 3654 3298 4852 2500 1748 2500 2750 Please show your work. 1) What is the Prime cost % ? 2) What is the Potential savings ($) for Food? 3) What is the Potential savings ($) for Beverage? 4) What is the Net Profit % ? Sam 'n Ella's Diner Beverage Sales Mix - Nov 2021 Beer Lug Tread Heineken TsingTao Creemore Spirits Gin Rum Vodka Scotch Wine Sauv/Bla Chard Shiraz Cab total #sold menu $ 7 114 356 327 498 789 654 589 665 98 96 123 129 667 Food Lamb Shank 1719 Red Chicker 987 Steak Frites 1289 Crab Cakes 865 Meatloaf 962 Veggie Pot f 988 Turkey Club 960 Cobb Salad 812 Total 6999 30 35 40 45 # sold menu S 16.95 13.95 19.95 19.95 18.95 15.95 13.95 13.95 Sam 'n Ella's Diner Food Sales Mix - Nov 2021 Closing Food Inventory November 30 Closing Food Inventory Oct 31 Food Purchases November Std cost 2 2 2 2 Closing Bev Inventory November 30 Closing Bev Inventory Oct 31 Beverage Purchases November Food to Bar Nov Bar to Kitchen Nov Staff Meals Nov Staff Beverages Nov Salaries & Wages 1.5 1.5 1.5 1.85 12 14 16 18. Std cost 4.5 4 6 5.5 6.8 5 4.2 3.75 tot s/cost tot s/cost 18695 26879 34658 13254 17987 12933 1469 2554 875 987 34% tot sales std cost % 28.6% 33.3% 33.3% 28.6% 25.0% 25.0% 25.0% 26.4% 40.0% 40.0% 40.0% 40.0% tot sales std cost % 27% 29% 30% 28% 36% 31% 30% 27% Sales Sam 'n Ella's Diner Income statement ending November 30, 2021 Cost of Sales Car Food Beverage Net Profit Salaries & Wages Rent Office & General Utilities Repairs & Maintenance Rest & Kitchen supplies Advertising Professional fees Insurance Entertainment Food Beverage 13750 6589 3879 3654 3298 4852 2500 1748 2500 2750 Please show your work. 1) What is the Prime cost % ? 2) What is the Potential savings ($) for Food? 3) What is the Potential savings ($) for Beverage? 4) What is the Net Profit % ? Sam 'n Ella's Diner Beverage Sales Mix - Nov 2021 Beer Lug Tread Heineken TsingTao Creemore Spirits Gin Rum Vodka Scotch Wine Sauv/Bla Chard Shiraz Cab total #sold menu $ 7 114 356 327 498 789 654 589 665 98 96 123 129 667 Food Lamb Shank 1719 Red Chicker 987 Steak Frites 1289 Crab Cakes 865 Meatloaf 962 Veggie Pot f 988 Turkey Club 960 Cobb Salad 812 Total 6999 30 35 40 45 # sold menu S 16.95 13.95 19.95 19.95 18.95 15.95 13.95 13.95 Sam 'n Ella's Diner Food Sales Mix - Nov 2021 Closing Food Inventory November 30 Closing Food Inventory Oct 31 Food Purchases November Std cost 2 2 2 2 Closing Bev Inventory November 30 Closing Bev Inventory Oct 31 Beverage Purchases November Food to Bar Nov Bar to Kitchen Nov Staff Meals Nov Staff Beverages Nov Salaries & Wages 1.5 1.5 1.5 1.85 12 14 16 18. Std cost 4.5 4 6 5.5 6.8 5 4.2 3.75 tot s/cost tot s/cost 18695 26879 34658 13254 17987 12933 1469 2554 875 987 34% tot sales std cost % 28.6% 33.3% 33.3% 28.6% 25.0% 25.0% 25.0% 26.4% 40.0% 40.0% 40.0% 40.0% tot sales std cost % 27% 29% 30% 28% 36% 31% 30% 27%

Answer rating: 100% (QA)

1 Prime cost Cost of Sales Food Beverage Sales Food Beverage ... View the full answer