SALLAT Household Furnishings & Appliances is a family-owned business. You are the management accountant of the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
SALLAT Household Furnishings & Appliances is a family-owned business. You are the management accountant of the entity and have been given the task of preparing the cash budget for the business for the quarter ending September 30, 2022. Your data collection has yielded the following: i) Extracts from the sales and purchases budgets are as follows: Cash Purchases Cash Sales On Account Purchases On Account Month Sales $480,000 $600,000 $720,000 $640,000 $800,000 $390,000 May June $75,000 $135,000 $36,000 $360,000 July August September $61,700 $68,800 $77,250 $450,000 $400,000 $500,000 $86,800 $105,600 $112,500 ii) An analysis of the records shows that trade receivables (accounts receivable) for sales on account are settled according to the following credit pattern, in accordance with the credit terms 5/30, n90: 50% in the month of sale 35% in the first month following the sale 15% in the second month following the sale iii) Accounts Payable are settled as follows, in accordance with the credit terms - 4/30, n60: 70% in the month in which the inventory is purchased 30% in the following month Computer equipment, which is estimated to cost $350,000, will be acquired in August. The manager has planned with the supplier to make a cash deposit of 50% of the amount upon signing of the agreement in August, with the balance to be settled in four equal monthly instalments, starting in September 2022. iv) v) A treasury bond purchased by the company with a face value of $560,000 is expected to mature on July 20o, 2022. To meet the financial obligations of the business the management team has decided to liquidate the investment upon maturity. On that date, quarterly interest computed at a rate of 72 % per annum is also expected to be collected. vi) Fixed operating expenses, which accrue evenly throughout the year, are estimated to be $1,812,000 per annum (including depreciation on non-current assets of $37,000 per month] and are settled monthly. vii) The management Sallat Household has negotiated with a tenant for rental of storage space beginning on July 1. The rental is expected to be $840,000 per annum and will be paid over by the tenant quarterly in advance. Rental relating to the quarter under review becomes due on July 1. viii) Other operating expenses are expected to be $432,000 per annum and will be settled monthly. Continued... ix) Wages and salaries are expected to be $2,304,000 per annum and will be paid monthly. In the month of August, furniture & fixtures, which cost $455,000, will be sold to an employee at a loss of $20,000. Accumulated depreciation on the furniture & fixtures at that time is expected to be $305,000. The employee will be allowed to pay a deposit equal to 60% of the selling price in August with the balance settled in two equal amounts in September & October. x) xi) As part of its investing activities, the management of Sallat Household Furnishings & Appliances is in the process of completing a major addition to the business property, which is estimated to cost $1,200,000, and which is being funded by external borrowing. $420,000 of the principal, along with interest of $14,200 is due to be paid on July 15, 2022. xii) The cash balance on September 30, 2022, is expected to be an overdraft of $147,500. Required: (a) The business needs to have a sense of its future cash flows and therefore requires the preparation of the following: • A schedule of budgeted cash collections for trade receivables (sales on account) for each of the months July to September. • A schedule of expected cash disbursements for accounts payable (purchases on account) for each of the months July to September. (5 marks) (4 marks) • A cash budget, with a total column, for the quarter ending September 30, 2022, showing the expected cash receipts and payments for each month and the ending cash balance for each of the three months, given that no financing activities took place. (25% marks) (b) Another team member who is preparing the Budgeted Balance Sheet for the business for the same quarter ending September 30, 2022, has asked you to furnish him with the figures for the expected trade receivables and payables to be included in the statement. Is that a reasonable request? If yes, what should these amounts be? (2 marks) (c) Upon receipt of the budget, the team manager, Dannie Bruce, has now informed you that, in keeping with industry players, the management of Sallat Household Furnishings have indicated an industry requirement to maintain a minimum cash balance of $155,000 each month. He has also noted that management is very keen on keeping the gearing ratio of the business as low as possible and would therefore prefer to cushion any gaps internally using equity financing. Based on the budget prepared, will the business be achieving this desired industry target? Suggest three (3) internal strategies that may be employed by management to improve the organization's monthly cash flow and militate against or reduce any possible shortfall reflected in the budget prepared. Each strategy must be fully explained. (3½ marks) SALLAT Household Furnishings & Appliances is a family-owned business. You are the management accountant of the entity and have been given the task of preparing the cash budget for the business for the quarter ending September 30, 2022. Your data collection has yielded the following: i) Extracts from the sales and purchases budgets are as follows: Cash Purchases Cash Sales On Account Purchases On Account Month Sales $480,000 $600,000 $720,000 $640,000 $800,000 $390,000 May June $75,000 $135,000 $36,000 $360,000 July August September $61,700 $68,800 $77,250 $450,000 $400,000 $500,000 $86,800 $105,600 $112,500 ii) An analysis of the records shows that trade receivables (accounts receivable) for sales on account are settled according to the following credit pattern, in accordance with the credit terms 5/30, n90: 50% in the month of sale 35% in the first month following the sale 15% in the second month following the sale iii) Accounts Payable are settled as follows, in accordance with the credit terms - 4/30, n60: 70% in the month in which the inventory is purchased 30% in the following month Computer equipment, which is estimated to cost $350,000, will be acquired in August. The manager has planned with the supplier to make a cash deposit of 50% of the amount upon signing of the agreement in August, with the balance to be settled in four equal monthly instalments, starting in September 2022. iv) v) A treasury bond purchased by the company with a face value of $560,000 is expected to mature on July 20o, 2022. To meet the financial obligations of the business the management team has decided to liquidate the investment upon maturity. On that date, quarterly interest computed at a rate of 72 % per annum is also expected to be collected. vi) Fixed operating expenses, which accrue evenly throughout the year, are estimated to be $1,812,000 per annum (including depreciation on non-current assets of $37,000 per month] and are settled monthly. vii) The management Sallat Household has negotiated with a tenant for rental of storage space beginning on July 1. The rental is expected to be $840,000 per annum and will be paid over by the tenant quarterly in advance. Rental relating to the quarter under review becomes due on July 1. viii) Other operating expenses are expected to be $432,000 per annum and will be settled monthly. Continued... ix) Wages and salaries are expected to be $2,304,000 per annum and will be paid monthly. In the month of August, furniture & fixtures, which cost $455,000, will be sold to an employee at a loss of $20,000. Accumulated depreciation on the furniture & fixtures at that time is expected to be $305,000. The employee will be allowed to pay a deposit equal to 60% of the selling price in August with the balance settled in two equal amounts in September & October. x) xi) As part of its investing activities, the management of Sallat Household Furnishings & Appliances is in the process of completing a major addition to the business property, which is estimated to cost $1,200,000, and which is being funded by external borrowing. $420,000 of the principal, along with interest of $14,200 is due to be paid on July 15, 2022. xii) The cash balance on September 30, 2022, is expected to be an overdraft of $147,500. Required: (a) The business needs to have a sense of its future cash flows and therefore requires the preparation of the following: • A schedule of budgeted cash collections for trade receivables (sales on account) for each of the months July to September. • A schedule of expected cash disbursements for accounts payable (purchases on account) for each of the months July to September. (5 marks) (4 marks) • A cash budget, with a total column, for the quarter ending September 30, 2022, showing the expected cash receipts and payments for each month and the ending cash balance for each of the three months, given that no financing activities took place. (25% marks) (b) Another team member who is preparing the Budgeted Balance Sheet for the business for the same quarter ending September 30, 2022, has asked you to furnish him with the figures for the expected trade receivables and payables to be included in the statement. Is that a reasonable request? If yes, what should these amounts be? (2 marks) (c) Upon receipt of the budget, the team manager, Dannie Bruce, has now informed you that, in keeping with industry players, the management of Sallat Household Furnishings have indicated an industry requirement to maintain a minimum cash balance of $155,000 each month. He has also noted that management is very keen on keeping the gearing ratio of the business as low as possible and would therefore prefer to cushion any gaps internally using equity financing. Based on the budget prepared, will the business be achieving this desired industry target? Suggest three (3) internal strategies that may be employed by management to improve the organization's monthly cash flow and militate against or reduce any possible shortfall reflected in the budget prepared. Each strategy must be fully explained. (3½ marks)
Expert Answer:
Answer rating: 100% (QA)
Budgeted cash collections for trade receivables May June July August September Jul Sep Note Sales on ... View the full answer
Related Book For
Accounting Tools for business decision making
ISBN: 978-0470095461
4th Edition
Authors: kimmel, weygandt, kieso
Posted Date:
Students also viewed these general management questions
-
You are the management accountant of Expand, a company incorporated in Dollarland. The company is seeking to grow by acquisition and has identified two potential investment opportunities. One of...
-
You are the management accountant of a manufacturing company where production is capital-intensive, using machinery that is estimated to have a five-year life. The present machinery is now...
-
You are the management accountant for Williams Manufacturing. Your company does custom carpentry work and uses a job order costing system. Williams sends detailed job cost sheets to its customers,...
-
The control features of a bank account do not include: (a) having bank auditors verify the correctness of the bank balance per books. (b) minimizing the amount of cash that must be kept on hand. (c)...
-
QBV, a non-dividend-paying stock, is currently trading for $100 a share. There is a 25-percent chance that the stock will trade for $85 in one year, and a 75-percent chance that the price will...
-
It has been suggested that, when turbulence is intense enough to create eddies that are comparable to or smaller than the size of a cell, the fluctuating shear stresses may cause cellular damage. For...
-
A Rankine oval is formed by combining a source-sink pair, each having a strength of \(36 \mathrm{ft}^{2} / \mathrm{s}\) and separated by a distance of \(12 \mathrm{ft}\) along the \(x\) axis, with a...
-
Sort the following products into those priced with two-part tariffs, user charges only, or lump sum access fees only: pay-per-view movies on cable TV, pay phones, Netflix, iTunes, country club...
-
Prepare an income statement for Rex Manufacturing for the year ended December 31 using the following Information. Hint Not all Information given is needed for the solution. Finished goods inventory,...
-
Helix Corporation uses the weighted-average method in its process costing system. It produces prefabricated flooring in a series of steps carried out in production departments. All of the material...
-
For the circuit in the below figure, L110 mH. 121 mH, R17.5 kOhm, R2-3.3 kOhm, R3-7.5kOhm. (Vs)- 10 V, phase of Vs =0 degrees, and f 30 kHz. Determine which of the following is true? m www + IT 7.22...
-
Have you ever worked for a company that was involved in a strategic alliance of some kind? How about a virtual organization? If so, how was the experience different from working for a traditional...
-
Enzymes and their substrates are described as having a lock-and-key fit. Why is it important that they have such a specific fit?
-
Think of a time when it was necessary for you to express compassion on the job in response to a traumatic situation. What were the circumstances? What did you do that was effective? What steps might...
-
Describe how to actually calculate earned value.
-
A friend in your study group claims that a change in just one amino acid in an important protein can cause a serious disease. Another friend says this doesnt make sense because a protein with a...
-
If economists predict that the inflation will increase, the government should: a. decrease taxes. b. decrease government spending. c. lower interest rates. d. conduct expansionary fiscal policy.
-
Transform the while loop from the previous exercise into an equivalent for loop (make sure it produces the same output).
-
On December 1, 2012, Ruggiero Company had the account balances shown below. The following transactions occurred during December.Dec. 3 Purchased 4,000 units of inventory on account at a cost of $0.72...
-
You have the following information for Wirth Inc. for the month ended June 30, 2012. Wirth uses the periodic method for inventory. Instructions(a) Calculate (i) Ending inventory , (ii) Cost of goods...
-
The following information was reported by Gap, Inc. in its 2009 annual report. (a) Determine the overall percentage decrease in Gap's total assets from 2005 to 2009. What was the average decrease per...
-
Explain any four types of statistical analysis and their underlying statistical concepts. Describe how each of them has a unique role in the data analysis process.
-
Located in Tokyo, Japan, Sony Mobile Communications is a prominent competitor in the worldwide electronics equipment market. Because of stagnant sales in its ultra HD TVs, that division has decided...
-
Cory Rogers of CMG Research was happy to call Nick Thomas to inform him that Auto Concepts survey data were collected and ready for analysis. Of course, Cory had other marketing research projects and...
Study smarter with the SolutionInn App