Scorecard Corp. is considering an acquisition of Rapid Routes Logistics. Scorecard Corp. estimates that acquiring Rapid...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Scorecard Corp. is considering an acquisition of Rapid Routes Logistics. Scorecard Corp. estimates that acquiring Rapid Routes will result in incremental value for the firm. The analysts involved in the deal have collected the following information from the projected financial statements of the target company: Data Collected (Millions of dollars) (Millions of dollars) (Millions of dollars) Year 1 Year 2 Year 3 EBIT 14.0 16.8 21.0 Interest expense 3.0 3.3 3.6 Debt 33.0 39.0 42.0 Total net operating capital 113.3 115.5 117.7 Rapid Routes is a publicly traded company, and its market-determined pre-merger beta is 1.00. You also have the following information about the company and the projected statements: • Rapid Routes currently has a $18.00 million market value of equity and $11.70 million in debt. • The risk-free rate is 5% with a 7.10% market risk premium, and the Capital Asset Pricing Model produces a pre-merger required rate of return on equity rl, of 12.10%. • Rapid Routes's cost of debt is 7.00% at a tax rate of 40%. • The projections assume that the company will have a post-horizon growth rate of 6.00%. • urrent total net operating capital is $110.0 million, and the sum of existing debt and debt required to maintain a constant capital structure at the time of acquisition is $30 million. The firm has no nonoperating assets, such as marketable securities. With the given information, use the free cash flow to equity (FCFE) approach to calculate the following values involved in the merger analysis. (Note: Round your answer to two decimal places, but do not round intermediate calculations.) Value FCFE horizon value Value of FCFE Scorecard Corp. is considering an acquisition of Rapid Routes Logistics. Scorecard Corp. estimates that acquiring Rapid Routes will result in incremental value for the firm. The analysts involved in the deal have collected the following information from the projected financial statements of the target company: Data Collected (Millions of dollars) (Millions of dollars) (Millions of dollars) Year 1 Year 2 Year 3 EBIT 14.0 16.8 21.0 Interest expense 3.0 3.3 3.6 Debt 33.0 39.0 42.0 Total net operating capital 113.3 115.5 117.7 Rapid Routes is a publicly traded company, and its market-determined pre-merger beta is 1.00. You also have the following information about the company and the projected statements: • Rapid Routes currently has a $18.00 million market value of equity and $11.70 million in debt. • The risk-free rate is 5% with a 7.10% market risk premium, and the Capital Asset Pricing Model produces a pre-merger required rate of return on equity rl, of 12.10%. • Rapid Routes's cost of debt is 7.00% at a tax rate of 40%. • The projections assume that the company will have a post-horizon growth rate of 6.00%. • urrent total net operating capital is $110.0 million, and the sum of existing debt and debt required to maintain a constant capital structure at the time of acquisition is $30 million. The firm has no nonoperating assets, such as marketable securities. With the given information, use the free cash flow to equity (FCFE) approach to calculate the following values involved in the merger analysis. (Note: Round your answer to two decimal places, but do not round intermediate calculations.) Value FCFE horizon value Value of FCFE
Expert Answer:
Answer rating: 100% (QA)
Jear f Jear 2 Year 3 EBIT 190 168 20 Inderest Expensre 30 33 36 P BT 110 174 135 Tax 44 ... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
HCA Healthcare is considering an acquisition of Mission Health. Mission Health is a publicly traded company, and its current beta is 1.30. Mission Health has been barely profitable and had paid an...
-
Red Valley Breweries is considering an acquisition of Flagg Markets. Flagg currently has a cost of equity of 10%; 25% of its financing is in the form of 6% debt, and the rest is in common equity. Its...
-
RiverRocks (whose WACC is 12%) is considering an acquisition of Raft Adventures (whose WACC is 15%). What is the appropriate discount rate for RiverRocks to use to evaluate the acquisition? Why?
-
Four hospitals located in one county are cooperating to establish a centralized blood-bank facility to serve them all. On an xy coordinate grid of the county, the hospitals are found at the following...
-
Why is the market value of equity a better measure of an FI's ability to absorb losses than book value of equity?
-
The T. P. Jarmon Company manufactures and sells a line of exclusive sportswear. The firms sales were $600,000 for the year just ended, and its total assets exceeded $400,000. The company was started...
-
This case arose after Felix DeWeldon, a well-known sculptor and art collector, sold three paintings to Robert McKean in 1994. Felix DeWeldon declared bankruptcy in 1991. In 1992, DeWeldon, Ltd.,...
-
On April 1, Julie Spengel established Spengels Travel Agency. The following transactions were completed during the month. 1. Invested $15,000 cash to start the agency. 2. Paid $600 cash for April...
-
The OLAP (Online Analytical Processing) discussion gives examples of multidimensional information. Give your own example of useful three-dimensional information.
-
Mordica Company identifies three activities in its manufacturing process: machine setups, machining, and inspections. Estimated annual overhead cost for each activity is $150,000, $325,000, and...
-
Use the following spot rates or discount factors to calculate the price ( to the nearest cent ) of a 1.5 year, $1,000 face value, 6% coupon, semi-annual pay bond. Maturity (years) Yield (annual) ...
-
ble es NE Cpk 1. = min 2. X - LSL USL-X] Specification: 200 20 " o=5 X = 206 1. What is the Cpk for this problem? 2. Is this process able to produce only good parts? Please note that the process...
-
The 4 Ps, in its modern form, was first proposed in 1960 by E. Jerome McCarthy; who presented them within a managerial approach that covered analysis, consumer behavior, market research, market...
-
(5) Introduction clearly explains the problem statement, motivation behind the research, and the importance of the research. A consistent
-
Question 3 (a) You purchased the bond 45 days after last coupon payment date. Quoted price of the bond is $970. Face value of the bond is $1,000. Coupon rate is 5% p.a. and there are 182 days in the...
-
A coin with a diameter of 2.06 cm is dropped onto a horizontal surface. The coin starts out with an initial angular speed of 18.5 rad/s and rolls in a straight line without slipping. If the rotation...
-
help please Communication 1. Aberta licence plates have three letters followed by four digits. Ontario licence plates have four letters followed by three digits. Without performing a caiculation,...
-
Record the following selected transactions for March in a two-column journal, identifying each entry by letter: (a) Received $10,000 from Shirley Knowles, owner. (b) Purchased equipment for $35,000,...
-
EJH Company has a market capitalization of $1 billion and 20 million shares outstanding. It plans to distribute $100 million through an open market repurchase. Assuming perfect capital markets: a....
-
Suppose a seven-year, $1000 bond with an 8% coupon rate and semiannual coupons is trading with a yield to maturity of 6.75%. a. Is this bond currently trading at a discount, at par, or at a premium?...
-
Foster Enterprises stock is trading for $50 per share and there are currently 10 million shares outstanding. It would like to raise $100 million. If its underwriter charges 5% of gross proceeds, a....
-
To test \(H_{0}: \sigma=50\) versus \(H_{1}: \sigma <50\), a random sample of size \(n=24\) is obtained from a population that is known to be normally distributed. (a) If the sample standard...
-
In Example 2 from Section 10.3, the quality-control engineer for M\&MMars tested whether the mean weight of fun-size Snickers was 20.1 grams. Suppose that the standard deviation of the weight of the...
-
(a) Determine the critical values for a right-tailed test of a standard population deviation with 18 degrees of freedom at \(\alpha=0.1\) level of significance. (b) Determine the critical values for...
Study smarter with the SolutionInn App