See Table $2\mathrm{.}5$ LOADING... showing financial statement data and stock price data for Mydeco Corp.

a$.$ Compute$$ Mydeco's ROE each year from $2015$ to $2019.$

b$.$ Compute$$ Mydeco's ROA each year from$2015$ to $2019.$

c$.$ Which return is more$$ volatile? Why?

Question content area bottom

Part $1$

a$.$ Compute$$ Mydeco's PE ratio each year from $2015$ to $2019.$

Calculate the ROE for $2015$dash$2019$below:$($Round dollar amounts to one decimal place and ROE to two decimal$$ places.$)$

Year

$2015$

Net Income

$

Stockholders' Equity

$

ROE

$\%$

Part $2$

$($Round dollar amounts to one decimal place and ROE to two decimal$$ places.$)$

Year

$2016$

Net Income

$

Stockholders' Equity

$

ROE

$\%$

Part $3$

$($Round dollar amounts to one decimal place and ROE to two decimal$$ places.$)$

Year

$2017$

Net Income

$

Stockholders' Equity

$

ROE

$\%$

Part $4$

$($Round dollar amounts to one decimal place and ROE to two decimal$$ places.$)$

Year

$2018$

Net Income

$

Stockholders' Equity

$

ROE

$\%$

Part $5$

$($Round dollar amounts to one decimal place and ROE to two decimal$$ places.$)$

Year

$2019$

Net Income

$

Stockholders' Equity

$

ROE

Part $6$

b$.$ Compute$$ Mydeco's ROA each year from $2015$ to $2019.$

The ROA for $2015$dash$2019$is:$($Round dollar amounts to one decimal place and ROA to two decimal$$ places.$)$

Year

$2015$

Net Income $+$ Interest Exp.

$

Book Value of Assets

$

ROA

$\%$

Part $7$

$($Round dollar amounts to one decimal place and ROA to two decimal$$ places.$)$

Year

$2016$

Net Income $+$ Interest Exp.

$

Book Value of Assets

$

ROA

$\%$

Part $8$

$($Round dollar amounts to one decimal place and ROA to two decimal$$ places.$)$

Year

$2017$

Net Income $+$ Interest Exp.

$

Book Value of Assets

$

ROA

$\%$

Part $9$

$($Round dollar amounts to one decimal place and ROA to two decimal$$ places.$)$

Year

$2018$

Net Income $+$ Interest Exp.

$

Book Value of Assets

$

ROA

$\%$

Part $10$

$($Round dollar amounts to one decimal place and ROA to two decimal$$ places.$)$

Year

$2019$

Net Income $+$ Interest Exp.

$

Book Value of Assets

$

ROA

$\%$

Part $11$

c$.$ Which return is more$$ volatile? Why?$($Select from the$$ drop$-$down menus.$)$

$$

ROA

ROE

is more volatile.$$ Mydeco's debt level causes a large portion of EBIT to go to interest expense. This magnifies the volatility of earnings left over for shareholders through net income.

$$

ROE

ROA

adjusts net income by the interest$$ expense, and thus is less sensitive to leverage.Income Statement $20152016201720182019$

Revenue $404\mathrm{.}3363\mathrm{.}8424\mathrm{.}6510\mathrm{.}7604\mathrm{.}1$

Cost of Goods Sold $(188\mathrm{.}3)(173\mathrm{.}8)(206\mathrm{.}2)(246\mathrm{.}8)(293\mathrm{.}4)$

Gross Profit $216\mathrm{.}0190\mathrm{.}0218\mathrm{.}4263\mathrm{.}9310\mathrm{.}7$

Sales and Marketing $(66\mathrm{.}7)(66\mathrm{.}4)(82\mathrm{.}8)(102\mathrm{.}1)(120\mathrm{.}8)$

Administration $(60\mathrm{.}6)(59\mathrm{.}1)(59\mathrm{.}4)(66\mathrm{.}4)(78\mathrm{.}5)$

Depreciation & Amortization $(27\mathrm{.}3)(27\mathrm{.}0)(34\mathrm{.}3)(38\mathrm{.}4)(38\mathrm{.}6)$

EBIT $61\mathrm{.}437\mathrm{.}541\mathrm{.}957\mathrm{.}072\mathrm{.}8$

Interest Income $($Expense$)(33\mathrm{.}7)(32\mathrm{.}9)(32\mathrm{.}2)(37\mathrm{.}4)(39\mathrm{.}4)$

Pretax Income $27\mathrm{.}74\mathrm{.}69\mathrm{.}719\mathrm{.}633\mathrm{.}4$

Income Tax $(9\mathrm{.}7)(1\mathrm{.}6)(3\mathrm{.}4)(6\mathrm{.}9)(11\mathrm{.}7)$

Net Income $18\mathrm{.}03\mathrm{.}06\mathrm{.}312\mathrm{.}721\mathrm{.}7$

Shares Outstanding $($millions$)55\mathrm{.}055\mathrm{.}055\mathrm{.}055\mathrm{.}055\mathrm{.}0$

Earnings per Share $$0\mathrm{.}33$ $$0\mathrm{.}05$ $$0\mathrm{.}11$ $$0\mathrm{.}23$ $$0\mathrm{.}39$

Balance Sheet $20152016201720182019$

Assets

Cash $48\mathrm{.}868\mathrm{.}986\mathrm{.}377\mathrm{.}585\mathrm{.}0$

Accounts Receivable $88\mathrm{.}669\mathrm{.}869\mathrm{.}876\mathrm{.}986\mathrm{.}1$

Inventory $33\mathrm{.}730\mathrm{.}928\mathrm{.}431\mathrm{.}735\mathrm{.}3$

Total Current Assets $171\mathrm{.}1169\mathrm{.}6184\mathrm{.}5186\mathrm{.}1206\mathrm{.}4$

Net Property, Plant & Equip. $245\mathrm{.}3243\mathrm{.}3309\mathrm{.}0345\mathrm{.}6347\mathrm{.}0$

Goodwill & Intangibles $361\mathrm{.}7361\mathrm{.}7361\mathrm{.}7361\mathrm{.}7361\mathrm{.}7$

Total Assets $778\mathrm{.}1774\mathrm{.}6855\mathrm{.}2893\mathrm{.}4915\mathrm{.}1$

Liabilities & Stockholders' Equity

Accounts Payable $18\mathrm{.}717\mathrm{.}922\mathrm{.}026\mathrm{.}831\mathrm{.}7$

Accrued Compensation $6\mathrm{.}76\mathrm{.}47\mathrm{.}08\mathrm{.}19\mathrm{.}7$

Total Current Liabilities $25\mathrm{.}424\mathrm{.}329\mathrm{.}034\mathrm{.}941\mathrm{.}4$

Long$-$term Debt $500\mathrm{.}0500\mathrm{.}0575\mathrm{.}0600\mathrm{.}0600\mathrm{.}0$

Total Liabilities $525\mathrm{.}4524\mathrm{.}3604\mathrm{.}0634\mathrm{.}9641\mathrm{.}4$

Stockholders' Equity $252\mathrm{.}7250\mathrm{.}3251\mathrm{.}2258\mathrm{.}5273\mathrm{.}7$

Total Liabilities & Stockholders' Equity $778\mathrm{.}1774\mathrm{.}6855\mathrm{.}2893\mathrm{.}4915\mathrm{.}1$

Statement of Cash Flows $20152016201720182019$

Net Income $18\mathrm{.}03\mathrm{.}06\mathrm{.}312\mathrm{.}721\mathrm{.}7$

Depreciation & Amortization $27\mathrm{.}327\mathrm{.}034\mathrm{.}338\mathrm{.}438\mathrm{.}6$

Chg$.$ in Accounts Receivable $3\mathrm{.}918\mathrm{.}80\mathrm{.}0(7\mathrm{.}1)(9\mathrm{.}2)$

Chg$.$ in Inventory $(2\mathrm{.}9)2\mathrm{.}82\mathrm{.}5(3\mathrm{.}3)(3\mathrm{.}6)$

Chg$.$ in Payables & Accrued Comp. $2\mathrm{.}2(1\mathrm{.}1)4\mathrm{.}75\mathrm{.}96\mathrm{.}5$

Cash from Operations

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

Q:

See Table 2 . 5 , LOADING... , showing financial statement data and stock price data for Mydeco Corp. a . Compare Mydeco ' s accounts payable days in 2 0 1 9 and 2 0 2 3 . b . Did this change in...

Q:

Hi :). Could you help me with the question below! Thanks! See Table 2.5 (the data below) showing financial statement data and stock price data for Mydeco Corp. Suppose? Mydeco's costs and expenses...

Q:

Q4.See Table 2.5 showing financial statement data and stock price data for Mydeco Corp. By what percentage did Mydecos revenues grow each year from 2015 to 2018? By what percentage did net income...

Q:

Week1 10, Showing financial statement data and stock price data for Mydeco Corp. a. By how much did Mydeco increase its debt from 2012to 2016?? b. What was? Mydeco's EBITDA/Interest coverage ratio in...

Q:

Seo Toblo 25 showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco had purchased additional equipment for 5125 million at the end of 2016, and this equipment was...

Q:

See Table 2.5 showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco repurchases 18 million shares each year from 20132016. What would be its earnings per share in...

Q:

ee Table 2.5 LOADING... showing financial statement data and stock price data for Mydeco Corp. a. What were Mydeco's gross margins each year? b. Compare Mydeco's gross margin, EBIT margin, and net...

Q:

See Table 2 . 5 , LOADING... , showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco repurchases 2 . 3 million shares each year from 2 0 2 0 to 2 0 2 3 . What would be...

Q:

Next question Soe Table 2.5 showing financial statement data and stock price data for Mydeco Corp a. By what percentage did Mydeco's revenues grow each year from 2016-20197 b. By what percentage did...

Q:

showing financial statement data and stock price data for Mydeco Corp. a. By what percentage did Mydeco's revenues grow each year from 2013 to 2016? b. By what percentage did net income grow each...

Q:

1. What eriteria would be used to determine how the expensive machinery located in the factory would be classed and treated? 2. Of the property identified in this scenario, what would be classed as...

Q:

Assign oxidation numbers to each atom in each substance. a. C6H6 b. B(OH)3 c. Li2S d. Au

Q:

2. Why is cost-plus pricing inherently circular for a manufacturing firm?

Q:

SIMAD UNIVERSITY Class: BACC25 Subject: Islamic Accounting Instructions: a) Follow The Instructions. Midterm Exam Instructor: All Ibrahim Date: 6-4-2022 b) You Have 1.5 Hrs. To Complete This Test. c)...

Q:

2. Workplace comedies and dramas typically play off situations that really arise in organizational settings. Watch a few episodes of such workplace sitcoms as The Office, 30 Rock, and Parks and...

Q:

2 What communication benefits does telecommuting offer employees? What does it offer the organization?

Q:

1. Which statement best describes you after you leave work for the day? A. I dont think about work again until I arrive the next morning. B. I usually check my work e-mail before bed. C. I check my...

Previous Question Next Question