Question: See Table 2.5 LOADING... showing financial statement data and stock price data for Mydeco Corp. a. How did Mydeco's accounts receivable days change over this
See Table 2.5
LOADING...
showing financial statement data and stock price data for Mydeco Corp.a. How did Mydeco's accounts receivable days change over this period?b. How did Mydeco's inventory days change over this period?c. Based on your analysis, has Mydeco improved its management of its working capital during this time period? (Note: Use a 365-day year.)
| Income Statement | 2015 | 2016 | 2017 | 2018 | 2019 | ||
| Revenue | 402.9 | 362.2 | 425.4 | 507.3 | 602.4 | ||
| Cost of Goods Sold | (185.9) | (173.8) | (204.8) | (249.5) | (292.2) | ||
| Gross Profit | 217 | 188.4 | 220.6 | 257.8 | 310.2 | ||
| Sales and Marketing | (68.6) | (67.0) | (81.8) | (97.1) | (119.5) | ||
| Administration | (60.9) | (57.3) | (61.3) | (65.5) | (78.3) | ||
| Depreciation & Amortization | (27.8) | (28.9) | (34.0) | (36.9) | (37.3) | ||
| EBIT | 59.7 | 35.2 | 43.5 | 58.3 | 75.1 | ||
| Interest Income (Expense) | (34.7) | (31.6) | (32.1) | (35.9) | (40.5) | ||
| Pretax Income | 25 | 3.6 | 11.4 | 22.4 | 34.6 | ||
| Income Tax | (8.8) | (1.3) | (4.0) | (7.8) | (12.1) | ||
| Net Income | 16.2 | 2.3 | 7.4 | 14.6 | 22.5 | ||
| Shares outstanding (millions) | 53.8 | 53.8 | 53.8 | 53.8 | 53.8 | ||
| Earnings per share | $0.30 | $0.04 | $0.14 | $0.27 | $0.42 | ||
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | ||
| Assets | |||||||
| Cash | 49.8 | 69.5 | 95.2 | 81.5 | 87.7 | ||
| Accounts Receivable | 88.1 | 70.4 | 68.1 | 77.3 | 86.6 | ||
| Inventory | 34.1 | 29.9 | 27.6 | 33.5 | 35.7 | ||
| Total Current Assets | 172 | 169.8 | 190.9 | 192.3 | 210 | ||
| Net Property, Plant & Equip. | 242.2 | 247.2 | 306.8 | 346.1 | 343.9 | ||
| Goodwill & Intangibles | 362.4 | 362.4 | 362.4 | 362.4 | 362.4 | ||
| Total Assets | 776.6 | 779.4 | 860.1 | 900.8 | 916.3 | ||
| Liabilities & Stockholders' Equity | |||||||
| Accounts Payable | 19.7 | 16.8 | 20.9 | 26.6 | 31.1 | ||
| Accrued Compensation | 6.2 | 5.6 | 7.9 | 7.5 | 8.9 | ||
| Total Current Liabilities | 25.9 | 22.4 | 28.8 | 34.1 | 40 | ||
| Long-term Debt | 495.1 | 495.1 | 570.3 | 594 | 594 | ||
| Total Liabilities | 521 | 517.5 | 599.1 | 628.1 | 634 | ||
| Stockholders' Equity | 255.6 | 261.9 | 261 | 272.7 | 282.3 | ||
| Total Liabilities & Stockholders' Equity | 776.6 | 779.4 | 860.1 | 900.8 | 916.3 | ||
| Statement of Cash Flows | 2015 | 2016 | 2017 | 2018 | 2019 | ||
| Net Income | 16.2 | 2.3 | 7.4 | 14.6 | 22.5 | ||
| Depreciation & Amortization | 27.8 | 28.9 | 34 | 36.9 | 37.3 | ||
| Chg. in Accounts Receivable | 3.9 | 17.7 | 2.3 | (9.2) | (9.3) | ||
| Chg. in Inventory | (2.9) | 4.2 | 2.3 | (5.9) | (2.2) | ||
| Chg. in Pay. & Accrued Comp. | 1.4 | (3.5) | 6.4 | 5.3 | 5.9 | ||
| Cash from Operations | 46.4 | 49.6 | 52.4 | 41.7 | 54.2 | ||
| Capital Expenditures | (23.9) | (24.7) | (96.7) | (73.9) | (41.9) | ||
| Cash from Investing Activ. | (23.9) | (24.7) | (96.7) | (73.9) | (41.9) | ||
| Dividends Paid | (5.2) | (5.2) | (5.2) | (5.2) | (6.1) | ||
| Sale (or purchase) of stock | - | - | - | - | - | ||
| Debt Issuance (Pay Down) | - | - | 75.2 | 23.7 | - | ||
| Cash from Financing Activ. | (5.2) | (5.2) | 70 | 18.5 | (6.1) | ||
| Change in Cash | 17.3 | 19.7 | 25.7 | (13.7) | 6.2 | ||
| Mydeco Stock Price | $7.78 | $2.59 | $5.62 | $8.49 | $12.83 | ||
Question content area bottom
Part 1
a. How did Mydeco's accounts receivable days change over this period?
The accounts receivable days for
2015
is
enter your response here
days. (Round to one decimal place.)
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
