Question: See Table 2.5 LOADING... showing financial statement data and stock price data for Mydeco Corp. What was Mydeco's Enterprise Value to EBITDA ratio each year?

See Table 2.5 LOADING... showing financial statement data and stock price data for Mydeco Corp.

What was Mydeco's Enterprise Value to EBITDA ratio each year?

The enterprise value to EBITDA ratio for 2015-2019 is:(Round to two decimal places.)

Year		2015
Enterprise Value (EV)	$
EBITDA	$
EV to EBITDA Ratio

Table 2.5

Income Statement 2015 2016 2017 2018 2019 Revenue 404.3 363.8 424.6 510.7 604.1 Cost of Goods Sold (188.3) (173.8) (206.2) (246.8) (293.4) Gross Profit 216.0 190.0 218.4 263.9 310.7 Sales and Marketing (66.7) (66.4) (82.8) (102.1) (120.8) Administration (60.6) (59.1) (59.4) (66.4) (78.5) Depreciation & Amortization (27.3) (27.0) (34.3) (38.4) (38.6) EBIT 61.4 37.5 41.9 57.0 72.8 Interest Income (Expense) (33.7) (32.9) (32.2) (37.4) (39.4) Pretax Income 27.7 4.6 9.7 19.6 33.4 Income Tax (9.7) (1.6) (3.4) (6.9) (11.7) Net Income 18.0 3.0 6.3 12.7 21.7 Shares outstanding (millions) 55 55 55 55 55 Earnings per share $0.33 $0.05 $0.11 $0.23 $0.39 Balance Sheet 2015 2016 2017 2018 2019 Assets Cash 48.8 68.9 86.3 77.5 85.0 Accounts Receivable 88.6 69.8 69.8 76.9 86.1 Inventory 33.7 30.9 28.4 31.7 35.3 Total Current Assets 171.1 169.6 184.5 186.1 206.4 Net Property, Plant & Equip. 245.3 243.3 309.0 345.6 347.0 Goodwill & Intangibles 361.7 361.7 361.7 361.7 361.7 Total Assets 778.1 774.6 855.2 893.4 915.1 Liabilities & Stockholders' Equity Accounts Payable 18.7 17.9 22.0 26.8 31.7 Accrued Compensation 6.7 6.4 7.0 8.1 9.7 Total Current Liabilities 25.4 24.3 29.0 34.9 41.4 Long-term Debt 500.0 500.0 575.0 600.0 600.0 Total Liabilities 525.4 524.3 604.0 634.9 641.4 Stockholders' Equity 252.7 250.3 251.2 258.5 273.7 Total Liabilities & Stockholders' Equity 778.1 774.6 855.2 893.4 915.1 Statement of Cash Flows 2015 2016 2017 2018 2019 Net Income 18.0 3.0 6.3 12.7 21.7 Depreciation & Amortization 27.3 27.0 34.3 38.4 38.6 Chg. in Accounts Receivable 3.9 18.8 0.0 (7.1) (9.2) Chg. in Inventory (2.9) 2.8 2.5 (3.3) (3.6) Chg. in Pay. & Accrued Comp. 2.2 (1.1) 4.7 5.9 6.5 Cash from Operations 48.5 50.5 47.8 46.6 54.0 Capital Expenditures (25.0) (25.0) (100.0) (75.0) (40.0) Cash from Investing Activ. (25.0) (25.0) (100.0) (75.0) (40.0) Dividends Paid (5.4) (5.4) (5.4) (5.4) (6.5) Sale (or purchase) of stock - - - - - Debt Issuance (Pay Down) - - 75.0 25.0 - Cash from Financing Activ. (5.4) (5.4) 69.6 19.6 (6.5) Change in Cash 18.1 20.1 17.4 (8.8) 7.5 Mydeco Stock Price $7.92 $3.30 $5.25 $8.71 $10.89

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

See Table 2 . 5 LOADING... showing financial statement data and stock price data for Mydeco Corp. a . Compute Mydeco's ROE each year from 2 0 1 5 to 2 0 1 9 . b . Compute Mydeco's ROA each year from...

See Table 2 . 5 LOADING... showing financial statement data and stock price data for Mydeco Corp. b . By what percentage did net income grow each year? c . Why might the growth rates of revenues and...

See Table 2 . 5 LOADING... showing financial statement data and stock price data for Mydeco Corp. a . By what percentage did Mydeco's revenues grow each year from 2 0 1 6 - 2 0 1 9 ? The revenues...

See Table 2.5, LOADING... , showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco's costs and expenses had been the same fraction of revenues in 20202023 as they were...

??????? See Table $ 2.5 \quad $ showing financial statement data and stock price data for Mydeco Corp. a. What were Mydeco's retained earnings each year? b. Using the data from 2015, what was...

See Table 2.5 LOADING... showing financial statement data and stock price data for Mydeco Corp. a. Compute Mydeco's PE ratio each year from 2015 to 2019. In which year was it the highest? b. What was...

See Table 2.5 LOADING... showing financial statement data and stock price data for Mydeco Corp. a. Compute Mydeco's PE ratio each year from 2015 to 2019 . In which year was it the highest? b. What...

See Table 2.5 5 showing financial statement data and stock price data for Mydeco Corp. a. By what percentage did Mydeco's revenues grow each year from 2016 to 2019? b. By what percentage did net...

7 of 20 (14 com P 2-9 (similar to) See Table 2.5 E showing financial statement data and stock price data for Mydeco Corp. a. By what percentage did Mydeco's revenues grow each year from 2016 to 2019?...

See Table 2.5 LOADING... showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco's costs and expenses had been the same fraction of revenues in 2016dash2019 as they were...

x V4 x2 dx = rV4 - x2 -+ C 4 2 sin-1 () I (r-2) V4 r + C 2 sin 1 sin (5) x (x 2) V4 r? + C 4 rV4 x 2 sin -1 + C 2 r (x 2) V4 x + C 2 sin + 4.

You are running low on business cards and office stationery. You ordered new cards and stationary online from Quick Print using your MasterCard Account. The order totaled $125.00 and will be...

Question 1 4 1 pts PQ 7 . 2 . 1 - What is the value of this bond? Is it a discount or premium bond? Coupon Payment = 1 0 0 $ per year Yield to Maturity = 7 % Face Value = 1 0 0 0 $ Time to maturity =...

state the pestal analysis of pakistan and australia for bringing a business to australia

Discuss current trends in using formal education for development. page 386

Describe the governments role in personnel selection decisions, particularly in the areas of constitutional law, federal laws, executive orders, and judicial precedent. page 235

Establish the basic scientific properties of personnel selection methods, including reliability, validity, and generalizability. page 224