Question: Selected financial statement information and additional data for Johnston Enterprises is presented below: Johnston Enterprises Balance Sheet and Income Statement Data December 31, 2017 December

Selected financial statement information and additional data for Johnston Enterprises is presented below:

Johnston Enterprises Balance Sheet and Income Statement Data
December 31, 2017 December 31, 2016
Current Assets:
Cash $153,260 $117,200
Accounts Receivable 236,100 306,600
Inventory 397,700 343,800
Total Current Assets 787,060 767,600
Property, Plant, and Equipment 1,271,200 1,136,000
Less: Accumulated Depreciation (453,900) (420,900)
Total Assets 1,604,360 1,482,700
Current Liabilities:
Accounts Payable $189,800 $100,100
Notes Payable 50,100 66,500
Income Taxes Payable 84,700 75,100
Total Current Liabilities 324,600 241,700
Bonds Payable 350,000 390,200
Total Liabilities 674,600 631,900
Stockholders' Equity:
Common Stock 510,000 467,500
Retained Earnings 419,760 383,300
Total Stockholders' Equity 929,760 850,800
Total Liabilities & Stockholders' Equity 1,604,360 1,482,700
Sales Revenue $1,624,000 $1,516,000
Less Cost of Goods Sold 779,900 730,900
Gross Profit 844,100 785,100
Expenses:
Depreciation Expense 153,200 135,700
Salaries and Wages Expense 389,700 354,900
Interest Expense 32,200 32,200
Loss on Sale of Equipment 11,900 0
Income Before Taxes 257,100 262,300
Less Income Tax Expense 102,840 104,920
Net Income 154,260 157,380

Additional Information: During the year, Johnston sold equipment with an original cost of $133,800 and accumulated depreciation of $120,200 and purchased new equipment for $269,000. Prepare a statement of cash flows for the year ending December 31, 2017. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!