Question: Selected financial statement information and additional data for Johnston Enterprises is presented below: Johnston Enterprises Balance Sheet and Income Statement Data December 31, 2017 December

Selected financial statement information and additional data for Johnston Enterprises is presented below:

Johnston Enterprises Balance Sheet and Income Statement Data
December 31, 2017 December 31, 2016
Current Assets:
Cash $170,300 $116,400
Accounts Receivable 226,300 306,200
Inventory 396,700 342,700
Total Current Assets 793,300 765,300
Property, Plant, and Equipment 1,283,200 1,148,000
Less: Accumulated Depreciation (460,400) (429,100)
Total Assets 1,616,100 1,484,200
Current Liabilities:
Accounts Payable $189,000 $100,700
Notes Payable 48,100 66,300
Income Taxes Payable 85,900 76,100
Total Current Liabilities 323,000 243,100
Bonds Payable 350,000 389,300
Total Liabilities 673,000 632,400
Stockholders' Equity:
Common Stock 510,000 467,500
Retained Earnings 433,100 384,300
Total Stockholders' Equity 943,100 851,800
Total Liabilities & Stockholders' Equity 1,616,100 1,484,200
Sales Revenue $1,629,600 $1,524,000
Less Cost of Goods Sold 761,300 714,300
Gross Profit 868,300 809,700
Expenses:
Depreciation Expense 150,900 133,900
Salaries and Wages Expense 383,300 353,300
Interest Expense 37,800 37,800
Loss on Sale of Equipment 12,800 0
Income Before Taxes 283,500 284,700
Less Income Tax Expense 113,400 113,880
Net Income 170,100 170,820

Additional Information: During the year, Johnston sold equipment with an original cost of $134,200 and accumulated depreciation of $119,600 and purchased new equipment for $269,400. Prepare a statement of cash flows for the year ending December 31, 2017. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!