Question: Selected financial statement information and additional data for Johnston Enterprises is presented below. Johnston Enterprises Balance Sheet and Income Statement Data December 31, 2014 December

Selected financial statement information and additional data for Johnston Enterprises is presented below.

Johnston Enterprises Balance Sheet and Income Statement Data
December 31, 2014 December 31, 2013
Current Assets:
Cash 153,680 115,900
Accounts Receivable 228,200 307,600
Inventory 398,800 342,100
Total Current Assets 780,680 765,600
Property, Plant, and Equipment 1,270,200 1,142,000
Less: Accumulated Depreciation (471,400 ) (442,800 )
Total Assets 1,579,480 1,464,800
Current Liabilities:
Accounts Payable 187,500 101,100
Notes Payable 49,400 65,700
Income Taxes Payable 82,500 74,300
Total Current Liabilities 319,400 241,100
Bonds Payable 350,000 388,200
Total Liabilities 669,400 629,300
Stockholders' Equity:
Common Stock 510,000 467,500
Retained Earnings 400,080 368,000
Total Stockholders' Equity 910,080 835,500
Total Liabilities & Stockholders' Equity 1,579,480 1,464,800
Sales Revenue 1,623,500 1,515,000
Less Cost of Goods Sold 779,000 731,400
Gross Profit 844,500 783,600
Expenses:
Depreciation Expense 153,800 137,300
Salaries and Wages Expense 389,200 356,400
Interest Expense 35,200 35,200
Loss on Sale of Equipment 11,000 0
Income Before Taxes 255,300 254,700
Less Income Tax Expense 102,120 101,880
Net Income 153,180 152,820

Additional Information: During the year, Johnston sold equipment with an original cost of $138,300 and accumulated depreciation of $125,200 and purchased new equipment for $266,500. Prepare a statement of cash flows for the year ending December 31, 2014. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!