Selected risk ratios are presented for 2011 and 2010 for Techtron Company. Also, refer to the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Selected risk ratios are presented for 2011 and 2010 for Techtron Company. Also, refer to the financial statement data for the company. 2011 2010 Revenues to Cash Ratio Days Revenues Held in Cash Current Ratio Quick Ratio Operating Cash Flow to Average Current Liabilities Ratio 6.8 7.7 54 47 1.5 1.5 1.1 1.1 47.3% 55.7% Days Accounts Receivable Days Inventory Days Accounts Payable Net Days Working Capital Liabilities to Assets Ratio Liabilities to Shareholders' Equity Ratio Long-Term Debt to Long-Term Capital Ratio Long-Term Debt to Shareholders' Equity Ratio Operating Cash Flow to Total Liabilities Ratio Interest Coverage Ratio 68 73 51 68 47 49 72 91 0.559 1.266 0.621 1.639 0.330 0.418 0.492 0.243 0.720 0.242 5.6 2.3 Financial Statements INCOME STATEMENT (in millions) Fiscal year end Sales Cost of Goods Sold 2012 2011 $2,500 (1,252) $3,139 (1,288) 2010 $2,816 (1,099) Selling, General & Admin. Exp. Advertising Research and Development Royalty Expense Other Selling and Administrative Interest expense Income tax expense Net income (387) (157) (223) (385) (32) (64) 196 (364) (143) (248) (799) (53) (69) $ 175 (297) (154) (296) (788) (78) (29) $ 75 Balance Sheet Fiscal year end ASSETS (in millions) Cash Accounts Receivable Inventories 2012 2011 2010 2009 $ 625 579 195 219 $1,618 207 S 496 55 190 Prepayments Total current assets Property, plant & equipment Other Assets Total assets $421 607 169 212 $1,409 200 $233 572 217 346 $1,368 236 1,765 $3.369 191 $1,432 213 1416 $3.241 1.554 $3.163 1.498 $3.143 LIABILITIES Accounts payable Short-term borrowing Other current liabilities $ 168 342 $ 159 $ 166 $ 123 24 749 223 36 599 584 578 $ 939 687 141 $1,767 $ 758 1,166 92 $2,016 Total current liabilities Long-term debt Other noncurrent liabilities Total liabilities $1,094 303 149 $1,546 $ 967 857 128 $1.952 Common stock Additional Paid-in Capital Retained earnings Accumulated Other Comprehensive Income Treasury Stock Total Shareholders' equity Total Liabilities & Shareholders' Equity $ 105 381 1,776 82 $ 105 398 1,558 30 (695) $1.396 $3.163 $ 105 458 1,430 (47) (755) $1.191 $3.143 $ 105 455 1,622 (68) (761) $1,353 $3.369 (649) $1.695 $3.241 STATEMENT OF CASH FLOWS (in millions) Operations Net Income 2012 2011 2010 $ 196 146 28 (26) $ 75 184 $ 175 164 (52) 21 Depreciation & Amortization (Increase) Decrease Accounts Receivables (Increase) Decrease Inventories (Increase) Decrease Prepayments (Decrease) Increase Accounts Payable & Other Current Liabilities Net Addbacks and Subtractions from operations Cash flows from operations Investing Property Plant and Equipment acquired Other Investing Transactions Cash Flows from Investing 17 27 (21) 155 (90) (147) $ 195 23 112 $451 221 $480 ($79) (6) (S85) ($63) (2) ($65) ($59) (3) ($62) Financing Increase in Common Stock 0. (187) 309 Increase (Decrease) in Short-term Borrowing Increase (Decrease) in Long-term Borrowing Acquisition of Common Stock Dividends Other Financing Transactions Cash flow from Financing Change in Cash Cash - Beginning of Year Cash - End of Year (318) (384) (46) (37) 879 $94 $204 199 (170) (21) 243 ($311) $75 (6) (21) (250) ($151 $263 233 $ 496 421 $ 625 496 $421 Required: Use the spreadsheet below to provide your calculations and answers on the appropriate columns a. Calculate the amounts of these ratios for 2012. b. Assess the changes in the short-term liquidity risk of Techtron between 2010 and 2012 and the level of that risk at the end of 2012. c. Assess the changes in the long-term solvency risk of Techtron between 2010 and 2012 and the level of that risk at the end of 2012. Selected risk ratios are presented for 2011 and 2010 for Techtron Company. Also, refer to the financial statement data for the company. 2011 2010 Revenues to Cash Ratio Days Revenues Held in Cash Current Ratio Quick Ratio Operating Cash Flow to Average Current Liabilities Ratio 6.8 7.7 54 47 1.5 1.5 1.1 1.1 47.3% 55.7% Days Accounts Receivable Days Inventory Days Accounts Payable Net Days Working Capital Liabilities to Assets Ratio Liabilities to Shareholders' Equity Ratio Long-Term Debt to Long-Term Capital Ratio Long-Term Debt to Shareholders' Equity Ratio Operating Cash Flow to Total Liabilities Ratio Interest Coverage Ratio 68 73 51 68 47 49 72 91 0.559 1.266 0.621 1.639 0.330 0.418 0.492 0.243 0.720 0.242 5.6 2.3 Financial Statements INCOME STATEMENT (in millions) Fiscal year end Sales Cost of Goods Sold 2012 2011 $2,500 (1,252) $3,139 (1,288) 2010 $2,816 (1,099) Selling, General & Admin. Exp. Advertising Research and Development Royalty Expense Other Selling and Administrative Interest expense Income tax expense Net income (387) (157) (223) (385) (32) (64) 196 (364) (143) (248) (799) (53) (69) $ 175 (297) (154) (296) (788) (78) (29) $ 75 Balance Sheet Fiscal year end ASSETS (in millions) Cash Accounts Receivable Inventories 2012 2011 2010 2009 $ 625 579 195 219 $1,618 207 S 496 55 190 Prepayments Total current assets Property, plant & equipment Other Assets Total assets $421 607 169 212 $1,409 200 $233 572 217 346 $1,368 236 1,765 $3.369 191 $1,432 213 1416 $3.241 1.554 $3.163 1.498 $3.143 LIABILITIES Accounts payable Short-term borrowing Other current liabilities $ 168 342 $ 159 $ 166 $ 123 24 749 223 36 599 584 578 $ 939 687 141 $1,767 $ 758 1,166 92 $2,016 Total current liabilities Long-term debt Other noncurrent liabilities Total liabilities $1,094 303 149 $1,546 $ 967 857 128 $1.952 Common stock Additional Paid-in Capital Retained earnings Accumulated Other Comprehensive Income Treasury Stock Total Shareholders' equity Total Liabilities & Shareholders' Equity $ 105 381 1,776 82 $ 105 398 1,558 30 (695) $1.396 $3.163 $ 105 458 1,430 (47) (755) $1.191 $3.143 $ 105 455 1,622 (68) (761) $1,353 $3.369 (649) $1.695 $3.241 STATEMENT OF CASH FLOWS (in millions) Operations Net Income 2012 2011 2010 $ 196 146 28 (26) $ 75 184 $ 175 164 (52) 21 Depreciation & Amortization (Increase) Decrease Accounts Receivables (Increase) Decrease Inventories (Increase) Decrease Prepayments (Decrease) Increase Accounts Payable & Other Current Liabilities Net Addbacks and Subtractions from operations Cash flows from operations Investing Property Plant and Equipment acquired Other Investing Transactions Cash Flows from Investing 17 27 (21) 155 (90) (147) $ 195 23 112 $451 221 $480 ($79) (6) (S85) ($63) (2) ($65) ($59) (3) ($62) Financing Increase in Common Stock 0. (187) 309 Increase (Decrease) in Short-term Borrowing Increase (Decrease) in Long-term Borrowing Acquisition of Common Stock Dividends Other Financing Transactions Cash flow from Financing Change in Cash Cash - Beginning of Year Cash - End of Year (318) (384) (46) (37) 879 $94 $204 199 (170) (21) 243 ($311) $75 (6) (21) (250) ($151 $263 233 $ 496 421 $ 625 496 $421 Required: Use the spreadsheet below to provide your calculations and answers on the appropriate columns a. Calculate the amounts of these ratios for 2012. b. Assess the changes in the short-term liquidity risk of Techtron between 2010 and 2012 and the level of that risk at the end of 2012. c. Assess the changes in the long-term solvency risk of Techtron between 2010 and 2012 and the level of that risk at the end of 2012.
Expert Answer:
Answer rating: 100% (QA)
Revenues to cash ratio revenues average cash balances 2012 Total revenue 2500 Opening cash balance 421 closing cash balance 625 average cash balance 5... View the full answer
Related Book For
Financial Accounting
ISBN: 978-1305088436
14th edition
Authors: Carl S. Warren, Jim Reeve, Jonathan Duchac
Posted Date:
Students also viewed these accounting questions
-
Financial statement data for the years ended December 31 for Blum Company are shown below. a. Determine the accounts receivable turnover for 2015 and 2014. Round to one decimal place. b. Determine...
-
Financial statement data for the years ended December 31 for Black Bull Inc. follows: ____________________________________________________2016_________________2015 Net...
-
Financial statement data for the years ended December 31 for Dovetail Corporation follow: _________________________________________ 20Y3 _______________ 20Y2 Net income...
-
4. What are the three categories of transactions in the balance of payments? Give an example of each. 5. Economists sometimes say that the current exchange rate system is a dirty float system. What...
-
Calculate SSE and s2 for each of the following cases: a. n = 20, SSyy = 95, SSxy = 50, 1 = .75 b. n = 40, y2 = 860, y = 50, SSxy = 2,700, 1 = .2 c. n = 10, (yi - )2 = 58, SSxy = 91, SSxx = 170
-
The gear train shown operates in a horizontal plane and is used to transmit motion to the rack D of mass m D . If an input torque M is applied to gear A, what will be the resulting acceleration a of...
-
An indirect way of measuring of secondary emission from ponds or large bodies of water used in waste treatment is to measure the concentration and velocity over the surface. The data can then be...
-
Daniel agreed to erect an apartment building for Steven for $12 million and that Daniel would suffer a deduction of $12,000 per day for every day of delay. Daniel was twenty days late in finishing...
-
1. Choose a key material from Table 02 above and document your choice of material and temper in your work. I used Tin Brass (Sy= 55000posi, Su=6000 ksi, E=16000, elongation: 6%) Hardness 76) 2....
-
Imagine that you are Magna's new corporate controller and answer the following: 1. Describe Magna's strategy in terms of how it competes for customers. 2. Based on Magna's strategy and the data...
-
The current system for paying company tax was introduced by the Australian Government on 1 July 2000 as part of its legislation introducing the goods and services tax (GST). The effect of this system...
-
Activity based costing is best suited for Any industry or company can benefit from activity-based costing. Companies that produce various products with different resource consumption needs Companies...
-
8) If you have a parent class Person that has a methodi learn() which returns: Studying. The details of child classes are given as: Dancer has a learn method that returns: Dancing. Singer has a learn...
-
What are the unexplained and explained portions of the wage gap, using group B's slope as a baseline? WA Weekly Wage 1,300 1200 1100 1000 900 800 WB 700 600 500 Group A: slope = 50 Group B: stope =...
-
1. Chad has an income of I = $100, which he dedicates to purchasing soda and pizza. The price of soda is $1 per can, while that of pizza is $2 per slice. 1.1 Find the equation of his budget...
-
2. Perform k-means algorithm on the dataset given below. The two red dots are the initial random centroids and there are ten data points. In the first sub-graph, the decision boundary is drawn...
-
Discuss the trends in organizations management and explain with examples the impact of these trends.
-
What is taxable income, and what is the formula for determining taxable income?
-
The comparative balance sheet of Whitman Co. at December 31, 2016 and 2015, is as follows: The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 2016 are as follows:...
-
Complete the following table by indicating for (a) through (g) whether the proper answer is debit or credit: Normal Decrease Balance Account Purchases Purchases Discounts Purchases Returns and...
-
Martin Farley and Ashley Clark formed a limited liability company with an operating agreement that provided a salary allowance of $40,000 and $30,000 to each member, respectively. In addition, the...
-
Derive the expression for the shape-efficiency factor \(\phi_{B}^{e}\) for stiffness-limited design for a channel section of thickness \(t\), overall flange width \(5 t\) and overall depth \(10 t\),...
-
A beam of length \(L\), loaded in bending, must support a specified bending moment \(M\) without failing and be as light as possible. Show that to minimize the mass of the beam per unit length, \(m /...
-
Determine the value of the shape-efficiency factor \(\phi_{B}^{f}\) for strength-limited design in bending using the dimensions shown on the diagrams a. For the tube-section shown in Fig. E10.5(A) b....
Study smarter with the SolutionInn App