Sensitivity Analysis $($Refer $12-5$A$)$:

Sensitivity$\_$Analysis $)i$

Input ${?}_i$ could be :

Capex, $\frac{?}{{?}_{\frac{?}{?}}\text{N}\text{O}\text{W}\text{C}}$

Demand: #Unit.Sales, Sales.Price

Cost :Variable.Cost, Fixed.Oper.Cost

Tax$-$rate

WACC

Requirements: Use the data given above to undertake Sensitivity Analysis for

a $10\%$ increase in Variable Cost $($COGS$)$ for years $1-5$

a $10\%$ decrease in Variable cost $($COGS$)$ for years $1-5$

a $20\%$ decrease in Demand for # Units Sold for Years $3-5$

a decrease in Demand resulting in a drop in sales price to $$\frac{2}{?}$ unit for Years $1-5$

a $10\%$ increase in WACC for Years $1-5$

Analyze and submit your findings for each of the above cases.