Sharp Screen Films, Incorporated, is developing its annual financial statements at December 31, current year. The statements
Fantastic news! We've Found the answer you've been seeking!
Question:
Sharp Screen Films, Incorporated, is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows:
Current Year | Prior Year | |
---|---|---|
Balance sheet at December 31 | ||
Cash | $ 67,850 | $ 66,500 |
Accounts receivable | 20,250 | 26,450 |
Merchandise inventory | 26,450 | 21,100 |
Property and equipment | 214,450 | 153,500 |
Less: Accumulated depreciation | (63,800) | (48,350) |
$ 265,200 | $ 219,200 | |
Accounts payable | $ 13,800 | $ 24,300 |
Wages payable | 5,600 | 6,200 |
Note payable, long-term | 64,500 | 76,400 |
Common stock and additional paid-in capital | 104,900 | 68,000 |
Retained earnings | 76,400 | 44,300 |
$ 265,200 | $ 219,200 | |
Income statement for current year | ||
Sales | $ 215,000 | |
Cost of goods sold | 112,000 | |
Depreciation expense | 15,450 | |
Other expenses | 45,000 | |
Net income | $ 42,550 |
Additional Data:
- Bought equipment for cash, $60,950.
- Paid $11,900 on the long-term note payable.
- Issued new shares of stock for $36,900 cash.
- Dividends of $10,450 were declared and paid.
- Other expenses all relate to wages.
- Accounts payable includes only inventory purchases made on credit.
Required:
1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year.
Note: List cash outflows as negative amounts.
Posted Date: