show excel work please

Question 15 Mahsa Inc. is considering the construction of a new production line that will generate the fem $20,000 revenue/per year over the next three years. The project requires an acquisition of a new tuning machine. The machine's basic price is $50,000. The equipment falls in the year MACRS class (33%, 45%, 15%, 7%) and will be sold after three years for $10,000 Tax rates 05. The machine will also save the firm $10,000 per year in before-tax costs. The project will also require an initial investment of $1,000 in NWC being 100% recovered at the end of the project. Givena cest of capital of 10%, should Mahsa take the project? Edit View Insert Format Tools Table BIU A 4 UA 12ptParagraph Cam Gudelis