Show work using Excel please.

14. (Excel available) A firm is considering a project that will generate revenues of $3 million per year starting one year from now and ending 5 years from now. Costs will be $ 2 million per year over the same period, and there will be an additional $1 million in capital expenditure today. In addition, the project requires use of some of the firm's existing equipment that currently is not employed year round. This use would result in the need to replace the existing equipment in 8 years from now rather than in 10 years. When the existing equipment is replaced, new equipment will cost $20 million and will then last 12 years. Maintenance expenses are not required on the current or new equipment. There are no taxes and no inflation. The appropriate discount rate is 7%. What is the NPV of the new project