SIMMONS MAINTENANCE COMPANY Balance Sheet Assets Cash Acts. Receivable Inventory Current Assets Liabilities $ 15,000 Accounts...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
SIMMONS MAINTENANCE COMPANY Balance Sheet Assets Cash Acts. Receivable Inventory Current Assets Liabilities $ 15,000 Accounts Payable 22,000 Notes Payable 30,000 Acorued Expenses 67,000 Current Liabilities 73,000 Long-term Debt Stockholders' Equity $ 21,000 20,000 5.000 46,000 Net Fixed Assets 30,000 64.000 Total Assets $140,000 Total Liabilities & Stockholders' Equity $140,000 Income Statement Sales (80% credit) Less: Cost of Goods Sold $120,000 45.000 75,000 20,000 8,000 47,000 5,000 42,000 Gross Profit Selling and Administrative Expense Rent Expense (Lease) EBIT Interest Expense Earnings before taxes Taxes (@ 25%) Net Income 10.500 $ 31,500 Common shares outstanding ЕPS 15,000 $ 2.10 a. Compute the following ratios and compare this year's ratio with the previous year: [4 marks, b1] Profit Margin Return on Assets Total Asset Turnover Debt Ratio Previous Year This Year Profit Margin 30% ? Return on Assets 25% ? Total Asset Turnover 0.9 Debt Ratio 20% ? Return on Equity 31.25% ? b. Use the DuPont identity to calculate the Return on Equity (ROE) for this year and the previous year [4 marks, b2] c. Analyze and interpret the ROE calculated in (b) [6 marks, c1] SIMMONS MAINTENANCE COMPANY Balance Sheet Assets Cash Acts. Receivable Inventory Current Assets Liabilities $ 15,000 Accounts Payable 22,000 Notes Payable 30,000 Acorued Expenses 67,000 Current Liabilities 73,000 Long-term Debt Stockholders' Equity $ 21,000 20,000 5.000 46,000 Net Fixed Assets 30,000 64.000 Total Assets $140,000 Total Liabilities & Stockholders' Equity $140,000 Income Statement Sales (80% credit) Less: Cost of Goods Sold $120,000 45.000 75,000 20,000 8,000 47,000 5,000 42,000 Gross Profit Selling and Administrative Expense Rent Expense (Lease) EBIT Interest Expense Earnings before taxes Taxes (@ 25%) Net Income 10.500 $ 31,500 Common shares outstanding ЕPS 15,000 $ 2.10 a. Compute the following ratios and compare this year's ratio with the previous year: [4 marks, b1] Profit Margin Return on Assets Total Asset Turnover Debt Ratio Previous Year This Year Profit Margin 30% ? Return on Assets 25% ? Total Asset Turnover 0.9 Debt Ratio 20% ? Return on Equity 31.25% ? b. Use the DuPont identity to calculate the Return on Equity (ROE) for this year and the previous year [4 marks, b2] c. Analyze and interpret the ROE calculated in (b) [6 marks, c1] SIMMONS MAINTENANCE COMPANY Balance Sheet Assets Cash Acts. Receivable Inventory Current Assets Liabilities $ 15,000 Accounts Payable 22,000 Notes Payable 30,000 Acorued Expenses 67,000 Current Liabilities 73,000 Long-term Debt Stockholders' Equity $ 21,000 20,000 5.000 46,000 Net Fixed Assets 30,000 64.000 Total Assets $140,000 Total Liabilities & Stockholders' Equity $140,000 Income Statement Sales (80% credit) Less: Cost of Goods Sold $120,000 45.000 75,000 20,000 8,000 47,000 5,000 42,000 Gross Profit Selling and Administrative Expense Rent Expense (Lease) EBIT Interest Expense Earnings before taxes Taxes (@ 25%) Net Income 10.500 $ 31,500 Common shares outstanding ЕPS 15,000 $ 2.10 a. Compute the following ratios and compare this year's ratio with the previous year: [4 marks, b1] Profit Margin Return on Assets Total Asset Turnover Debt Ratio Previous Year This Year Profit Margin 30% ? Return on Assets 25% ? Total Asset Turnover 0.9 Debt Ratio 20% ? Return on Equity 31.25% ? b. Use the DuPont identity to calculate the Return on Equity (ROE) for this year and the previous year [4 marks, b2] c. Analyze and interpret the ROE calculated in (b) [6 marks, c1] SIMMONS MAINTENANCE COMPANY Balance Sheet Assets Cash Acts. Receivable Inventory Current Assets Liabilities $ 15,000 Accounts Payable 22,000 Notes Payable 30,000 Acorued Expenses 67,000 Current Liabilities 73,000 Long-term Debt Stockholders' Equity $ 21,000 20,000 5.000 46,000 Net Fixed Assets 30,000 64.000 Total Assets $140,000 Total Liabilities & Stockholders' Equity $140,000 Income Statement Sales (80% credit) Less: Cost of Goods Sold $120,000 45.000 75,000 20,000 8,000 47,000 5,000 42,000 Gross Profit Selling and Administrative Expense Rent Expense (Lease) EBIT Interest Expense Earnings before taxes Taxes (@ 25%) Net Income 10.500 $ 31,500 Common shares outstanding ЕPS 15,000 $ 2.10 a. Compute the following ratios and compare this year's ratio with the previous year: [4 marks, b1] Profit Margin Return on Assets Total Asset Turnover Debt Ratio Previous Year This Year Profit Margin 30% ? Return on Assets 25% ? Total Asset Turnover 0.9 Debt Ratio 20% ? Return on Equity 31.25% ? b. Use the DuPont identity to calculate the Return on Equity (ROE) for this year and the previous year [4 marks, b2] c. Analyze and interpret the ROE calculated in (b) [6 marks, c1] SIMMONS MAINTENANCE COMPANY Balance Sheet Assets Cash Acts. Receivable Inventory Current Assets Liabilities $ 15,000 Accounts Payable 22,000 Notes Payable 30,000 Acorued Expenses 67,000 Current Liabilities 73,000 Long-term Debt Stockholders' Equity $ 21,000 20,000 5.000 46,000 Net Fixed Assets 30,000 64.000 Total Assets $140,000 Total Liabilities & Stockholders' Equity $140,000 Income Statement Sales (80% credit) Less: Cost of Goods Sold $120,000 45.000 75,000 20,000 8,000 47,000 5,000 42,000 Gross Profit Selling and Administrative Expense Rent Expense (Lease) EBIT Interest Expense Earnings before taxes Taxes (@ 25%) Net Income 10.500 $ 31,500 Common shares outstanding ЕPS 15,000 $ 2.10 a. Compute the following ratios and compare this year's ratio with the previous year: [4 marks, b1] Profit Margin Return on Assets Total Asset Turnover Debt Ratio Previous Year This Year Profit Margin 30% ? Return on Assets 25% ? Total Asset Turnover 0.9 Debt Ratio 20% ? Return on Equity 31.25% ? b. Use the DuPont identity to calculate the Return on Equity (ROE) for this year and the previous year [4 marks, b2] c. Analyze and interpret the ROE calculated in (b) [6 marks, c1] SIMMONS MAINTENANCE COMPANY Balance Sheet Assets Cash Acts. Receivable Inventory Current Assets Liabilities $ 15,000 Accounts Payable 22,000 Notes Payable 30,000 Acorued Expenses 67,000 Current Liabilities 73,000 Long-term Debt Stockholders' Equity $ 21,000 20,000 5.000 46,000 Net Fixed Assets 30,000 64.000 Total Assets $140,000 Total Liabilities & Stockholders' Equity $140,000 Income Statement Sales (80% credit) Less: Cost of Goods Sold $120,000 45.000 75,000 20,000 8,000 47,000 5,000 42,000 Gross Profit Selling and Administrative Expense Rent Expense (Lease) EBIT Interest Expense Earnings before taxes Taxes (@ 25%) Net Income 10.500 $ 31,500 Common shares outstanding ЕPS 15,000 $ 2.10 a. Compute the following ratios and compare this year's ratio with the previous year: [4 marks, b1] Profit Margin Return on Assets Total Asset Turnover Debt Ratio Previous Year This Year Profit Margin 30% ? Return on Assets 25% ? Total Asset Turnover 0.9 Debt Ratio 20% ? Return on Equity 31.25% ? b. Use the DuPont identity to calculate the Return on Equity (ROE) for this year and the previous year [4 marks, b2] c. Analyze and interpret the ROE calculated in (b) [6 marks, c1]
Expert Answer:
Related Book For
Accounting
ISBN: 978-1337899451
27th edition
Authors: Carl S. Warren, James M. Reeve, Jonathan Duchac
Posted Date:
Students also viewed these accounting questions
-
Compute ending merchandise inventory and cost of goods sold for Cambridge using the FIFO inventory costing method. The periodic inventory records of Cambridge Prosthetics indicate the following for...
-
Compute ending merchandise inventory and cost of goods sold for Cambridge using the LIFO inventory costing method. The periodic inventory records of Cambridge Prosthetics indicate the following for...
-
Compute ending merchandise inventory and cost of goods sold for Cambridge using the weighted-average inventory costing method. The periodic inventory records of Cambridge Prosthetics indicate the...
-
My division had another great year last year. We all worked hard, and the results were there. But again we got no reward for our hard work. It's very frustrating. - Division Manager, General Products...
-
A. J. Smith Company started business on January 1, 2016, and the following transactions occurred in its first year: 1. On January 1, the company issued 12,000 common shares at $25 per share. 2. On...
-
The enzyme aconitase catalyzes the hydration of aconitic acid to two products: citric acid and isocitric acid. Isocitric acid is optically active; citric acid is not. What are the respective...
-
Use stepwise regression to build a model for the NBA Combine data in Table B.23. Perform a residual analysis on the final model. Compare this model to the all possible regressions model from Problem...
-
At the time of Emile's death, he was a joint tenant with Colette in a parcel of real estate. With regard to the inclusion in Emile's gross estate under 2040, comment on the following independent...
-
Work in pairs to create a 2-D or 3-D sample space for outdoor play area based on your observations and identify what materialsareneeded Identify through the PEER approach (plan, engage, explore and...
-
Recall the following details about the two employees hired in November. a. CPP is deducted at 5.10% (considering $3,500 yearly exemption). b. EI is deducted at 1.62% of gross earnings. c. Both...
-
Whalum Corporation Ltd. prepares external financial statements using absorption costing and internal financial statements using variable costing. You have the following information regarding the...
-
PU = 240 4QU and PR = 200 2QR where C = 1000 + 40Q Calculate the profit-maximizing prices and quantities for the urban and rural markets
-
You raise an excellent point; this should be researched and selected accordingly when providing tax breaks to industries, sectors, or groups. However, in our society, whenever someone or a group...
-
Describe the findings in the study in our readings on how teacher quality has changed over time (Corcoran - "Long-Run Trends in the Quality of Teachers"). In describing the findings make sure you...
-
For all the hand-waving about a flat world (e.g., Thomas Friedman) how does geography still matter? Consider various aspects of geography, such as distance, culture, law, economic differences: how do...
-
Fiscal Policy responses of European countries in fighting the great recession in the aftermath of the financial crisis and the European sovereign debt crisis in the years after 2009 differed across...
-
If the average rate of change of f(x) is positive between x = a and x = b, where b> a, then what can be said about f(x) on that interval? Include example(s) and screenshots using Technology to...
-
If M = 7, s = 2, and X = 9.5, what is z?
-
On the first day of the fiscal year, a company issues a $7,500,000, 8%, five-year bond that pays semiannual interest of $300,000 ($7,500,000 8% ), receiving cash of $7,811,873. Journalize the bond...
-
Tyler Hawes and Piper Albright formed a partnership, investing $210,000 and $70,000, respectively. Determine their participation in the year's net income of $290,000 under each of the following...
-
On July 1, Year 1, Danzer Industries Inc. issued $40,000,000 of 10-year, 7% bonds at a market (effective) interest rate of 8%, receiving cash of $37,282,062. Interest on the bonds is payable...
-
On rare occasions, an organism may have three copies of a chromosome and therefore three copies of the genes on that chromosome (instead of the usual number of two copies). The alleles for each gene...
-
Outline the steps that occur when piRITS or piRISC silences transposable elements by repressing transcription and by directly inhibiting TE RNAs, respectively. What is the role of piRNAs in this...
-
Explain how the miR-200 family of miRNAs behave as tumorsuppressor genes. What happens when their expression is blocked or decreased?
Study smarter with the SolutionInn App