SMOLIRA GOLF, INCORPORATED Balance Sheets as of December 31. 2021 and 2022 Assets 2021 2022 Current assets
Question:
SMOLIRA GOLF, INCORPORATED
Balance Sheets as of December 31. 2021 and 2022
Assets 2021 2022
Current assets
Cash $6,358 $7,866
Accounts receivable 9248. 11,445
Inventory. 14,580 29,641
Total $30,186 $48,952
Fixed assets
Net plant and equipment $90,361 $107,206
Total assets $120,547 $156,158
Liabilities and Owners' Equity
Current liabilities
Accounts payable $4880 $5,381
Notes payable 3959 4479
Other 198 429
Total 9,037 10,289
Long-term debt $32,100 $40,000
Owners' equity
Common stock and paid-in surplus. $40,000 $40,000
Accumulated retained earnings 39,410 65,869
Total $79,410 $105,869
Total liabilities and owners' equity $120,547 $156,158
SMOLIRA GOLF, INC.
2022 Income Statement
Sales $287,318
Cost of goods sold. 220,396
Depreciation 10,913
EBIT $ 56,009
Interest paid 2,264
Taxable income $ 53,745
Taxes 11,286
Net income $ 42,459
Dividends $16,000
Addition to retained earnings. 26,459
Interpreting Financial Ratios After calculating the ratios for Smolira Golf, you have uncovered the following industry ratios for 2022:
Lower Quartile Median Upper Quartile
Current ratio 1.3 2.6 5.3
Total asset turnover 2.1 2.7 4.1
Debt-equity ratio .23 .50 .60
Profit margin 8.4% 10.2% 13.3%
How is Smolira Golf performing based on these ratios?
Fundamental Managerial Accounting Concepts
ISBN: 978-0078110894
6th Edition
Authors: Edmonds, Tsay, olds