Solve using excel

9. Delia Landscaping is considering a 4 yr project. The necessary fixed assets will cost $185,000 and be depreciated on a 3 yr macrs and have no salvage value. The MACRS percentages each year are 33.33,44.45,14.81, and 7.41. The project will have annual sales of $122,000, variable costs of 32,500 , and fixed costs of 12,600 . The project will also require net working capital of 3200 that will be returned at the end of the project. The company has a tax rate of 25% and the project's required return is 14%. What is the NPV of this project