sorry i can't screenshot the whole table below, it's a flexible budget table please solve this one for me and provide calculations thank you so muchafter manufacturing in the photo there'sadministrativesellingtotal variable costcontribution marginfixed costsmanufacturingadministrativetotal fixed coststotal costsincome from operationsdon't forget that there are 4 columns (cost formula, 104,000,114,000 and 124,000)thank you so much!

Saved Help Save & Exit Exercise 11-7 Preparing Flexible Budgets (LO2 - CC12) ToasToe Inc. (TI) is a manufacturer of heating elements for toaster ovens. To improve control over operations, the president wants to install a flexible budgeting system, rather than the single master budget being used at present. The following data are available for expected costs for production. The relevant range of production levels for fixed overhead costs is 80,000 to 180,000 units Variable costs: Manufacturing $7 . 75/unit Administrative $4 . 75/unit Selling $2 . 75/unit Fixed costs: Manufacturing 146 , 900 Administrative 97,500 Required: Prepare a flexible budget for each of the three possible sales levels: 104,000, 114,000, and 124,000 units. Each toaster oven is expected to sell for $17.60. TOASTTOE INC. Flexible Budget Cost Formula Activity (toasters) (per toaster) 104,000 114,000 124,000 Revenues 21.60 Variable costs: Manufacturing 9.00 P.rey 1 of 8 Next > MacBook Air