Southwest Airlines Recent stock price $ 20.69 P/E ratio 49.3 Dividend yield 0.10% Beta 1.1 Financial...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/66497a1c73629_41966497a1beab38.jpg)
Transcribed Image Text:
Southwest Airlines Recent stock price $ 20.69 P/E ratio 49.3 Dividend yield 0.10% Beta 1.1 Financial statement forecast 2001 2002E 2003E 2005E/2007E Total debt ($ mill) 1841.8 Revenue ($mall) 5555.2 6000 7100 10,300.00 Operating margin 17.10% 18.00% 24.50% 27.00% Tax rate 31.00% 38.50% 38.50% 38.50% Common shares outstanding (mill) 776.8 785 795 815 The market risk premium is 5% The short-term risk free rate is 2% The long-term risk free rate is 5% NOPAT = EBIT(1-t) Assume the marginal tax rate going forward at the time of the case is 38.5%. Moody's Amount Maturity date rating outstanding Yield to maturity Issue Short-term bank debt NA $475 million NA NA Floating rate secured notes NA $200 million 2004 NA Private notes 5.10-6.10 NA $614 million 2006 NA Floating rate French Bank debt NA $52 million 2012 NA 8.75 Note Baal $100 million Oct-03 5.65% 8.00 Note Baal $100 million Feb-05 5.91% 7.875 Debenture Baal $100 million Sep-07 7.41% 7.375 Debenture Baal $100 million Feb-27 8.68% Capital leases NA $109 million NA NA Using the information in the exhibits, what is your best guess for Southwest's WACC? 9.0% 9.5% 10.0% 10.5% Southwest Airlines Recent stock price $ 20.69 P/E ratio 49.3 Dividend yield 0.10% Beta 1.1 Financial statement forecast 2001 2002E 2003E 2005E/2007E Total debt ($ mill) 1841.8 Revenue ($mall) 5555.2 6000 7100 10,300.00 Operating margin 17.10% 18.00% 24.50% 27.00% Tax rate 31.00% 38.50% 38.50% 38.50% Common shares outstanding (mill) 776.8 785 795 815 The market risk premium is 5% The short-term risk free rate is 2% The long-term risk free rate is 5% NOPAT = EBIT(1-t) Assume the marginal tax rate going forward at the time of the case is 38.5%. Moody's Amount Maturity date rating outstanding Yield to maturity Issue Short-term bank debt NA $475 million NA NA Floating rate secured notes NA $200 million 2004 NA Private notes 5.10-6.10 NA $614 million 2006 NA Floating rate French Bank debt NA $52 million 2012 NA 8.75 Note Baal $100 million Oct-03 5.65% 8.00 Note Baal $100 million Feb-05 5.91% 7.875 Debenture Baal $100 million Sep-07 7.41% 7.375 Debenture Baal $100 million Feb-27 8.68% Capital leases NA $109 million NA NA Using the information in the exhibits, what is your best guess for Southwest's WACC? 9.0% 9.5% 10.0% 10.5%
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
What is the importance of developing plans to achieve organizational goals? explain with examples
-
A shell-and-tube heat exchanger (1 shell pass, 2 tube passes) is to be used to condense 2.73 kg/s of saturated steam at 340 K. Condensation occurs on the outer tube surfaces, and the corresponding...
-
Wally, Inc. had $20,000 of average receivables during FY 2018 and collected $40,000 of receivables during the same fiscal year. Task: Compute Wally Inc. account receivable turnover ratio in FY 2018...
-
Determine whether Graph \(\mathrm{H}_{3}\) is a spanning tree of Graph \(H\). If not, explain how you know. a b d e 60
-
On January 1, 2011, Iniesta Animation sold a truck to Robben Finance for 33,000 and immediately leased it back. The truck was carried on Iniestas books at 28,000. The term of the lease is 5 years,...
-
Hunt Co . at the end of 2 0 2 5 , its first year of operations, prepared a reconciliation between pretax financial income and taxable income as follows: Pretax financial income \ table [ [ , $ 9 5 0...
-
Q 02. Answer the following branches (Use your handwritten format): A. Differentiate between core knowledge areas and facilitating ones? (1 point) B. Differentiate between phases of the project life...
-
Lem E Tweakit Inc. is considering the purchase of a new magic marker machine. This machine will reduce manufacturing costs by $6,000 annually. The new machine will be in CCA class 8 (d = 20%). The...
-
Based on all our discussions to date on what makes good advertising - what do you think of this campaign? Please draw on the content from the course so far to help form your opinion. Add this answer...
-
Colt Company produces two skateboard models. Machine time per unit for Hero is two hours and for Flip is one hour. The machine's capacity is 1,740 hours per year. Colt can sell up to 584 units of...
-
ABC Registered, a sole proprietorship, began carrying on a business on September 1, 2023. A calendar based fiscal period ending December 31 was chosen. On October 1, 2023 the proprietorship purchased...
-
Suppose ABC Inc, just paid a dividend of $6.2 and it is expected to grow at a constant rate of 5.1% until Year 4. After Year 4, its growth rate will increase 1.5% constantly forever. Compute the...
-
The Mini Fannie just acquired a pool of 100 mortgages with average balance of $250,000 per loan. All loans in the pool are constant payment mortgage with 7.5% interest rate, 5-year term, and annual...
-
A Alkynes can be made by dehydrohalogenation of vinylic halides in a reaction that is essentially an E2 process. In studying the stereochemistry of this elimination, it was found that...
-
(Appendix 5A) How is the sale of equipment reported on the statement of cash flows, using the indirect method?
-
What is gross profit or gross margin on sales? How is the gross profit ratio computed? In your explanation, assume that net sales revenue is $100,000 and cost of sales is $60,000.
-
Which basic accounting concept is satisfied by using the allowance method of accounting for bad debts?
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App