Start with the partial model in the file Ch$09$ P$10$ Build a Model.x$/$sx$,$ which contains the $2021$ financial statements of Zieber Corporation. Forecast Zieber's $\frac{202}{{?}_{?}}$ in earned on cash. $(6)$ Regular dividends grow at a $9\%$ rate. $(7)$ The tax rate is $25\%.$ dividend. answer is zero, enter $"0".$

$x$

Download spreadsheet Ch$09$ P$10$ Build a Model$-$e$80$bc$1,$xlsx preliminary forecast and then add a new column that shows the final forecast that includes any new line of credit or special dividend.$)$

Required line of credit thousand

Special dividends

$\backslash$table$[[$$$,$ thousand,$],[$$$,$thousand$]]$

b$.$ Now assume that the growth in sales is only $4\%.$ What are the forecasted levels of the line of credit and special dividends?

Required line of credit $,$$ thousand